Rankings Pricing

JP-listed companies
Income statement

【JP:8260】Income statement

Market cap

¥5B

P/E ratio

12.3x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	88,215	87,285	87,234	85,259	82,947	79,649	78,304	78,955	66,145	50,534	53,144	22,573	22,521	22,158
Revenue growth (%)	-
Cost of revenue	-	-	-	64,338	62,845	60,512	59,685	60,587	50,820	38,958	41,013	11,249	11,210	10,984
Gross profit	-	-	-	20,921	20,102	19,137	18,619	18,368	15,324	11,576	12,131	11,323	11,311	11,173
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	18,947	18,109	17,743	17,472	17,000	14,022	11,563	10,846	10,146	10,313	10,133
Operating income	-	-	-	1,974	1,993	1,393	1,147	1,368	1,302	12	1,284	1,177	998	1,040
Income before tax	2,860	2,533	1,978	1,384	1,252	730	561	795	1,030	-165	1,047	1,075	947	741
Pretax margin (%)	3.2	2.9	2.3	1.6	1.5	0.9	0.7	1	1.6	-0.3	2	4.8	4.2	3.3
Provision for income taxes	-	-	-	248	13	30	-174	146	287	-464	-129	56	-19	-255
Effective tax rate (%)	-	-	-
Net income	1,906	2,179	1,901	-4,772	1,024	607	675	-2,459	409	111	1,171	1,019	966	1,120
Net income margin (%)
Earnings per share	16.63	19.01	16.59	-41.65	8.94	53.05	58.94	-214.65	35.75	9.73	102.21	88.95	84.97	88.4
Diluted EPS	16.63	19.01	16.59	-41.65	8.94	53.05	58.94	-214.65	35.75	9.73	102.21	88.95	84.97	88.4
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	5	5	5	6
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data