- JP-listed companies
- KOMERI CO.,LTD.
- Income statement
KOMERI CO.,LTD.【JP:8218】Income statement
Market cap
¥188.8B
P/E ratio
11.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | - | - | - | 306,370 | 313,177 | 318,547 | 330,711 | 335,107 | 337,326 | 373,253 | 362,630 | 365,704 | 356,940 | 365,074 |
| Cost of revenue | - | - | - | 207,222 | 212,497 | 217,208 | 225,678 | 227,753 | 229,170 | 248,782 | 244,234 | 247,335 | 243,540 | 249,010 |
| Gross profit | - | - | - | 99,148 | 100,679 | 101,339 | 105,032 | 107,353 | 108,155 | 124,471 | 118,395 | 118,369 | 113,399 | 116,064 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 16,108 | 17,928 | 16,689 | 16,964 | 18,123 | 18,469 | 30,326 | 27,825 | 26,053 | 22,081 | 22,396 |
| Operating expenses | - | - | - | 93,638 | 93,917 | 95,690 | 99,313 | 100,986 | 100,933 | 106,591 | 104,034 | 106,012 | 105,129 | 107,785 |
| Income before tax | 19,617 | 18,570 | 19,626 | 15,515 | 17,409 | 16,811 | 17,087 | 18,237 | 18,625 | 30,369 | 28,248 | 25,812 | 22,214 | 22,248 |
| Provision for income taxes | - | - | - | 4,877 | 5,643 | 5,112 | 5,598 | 5,602 | 6,064 | 9,310 | 8,425 | 8,378 | 6,866 | 6,915 |
| Net income | 8,131 | 8,293 | 8,481 | 7,171 | 9,585 | 11,017 | 10,907 | 10,935 | 11,941 | 20,402 | 17,897 | 17,096 | 13,712 | 13,719 |
| Earnings per share | 190.78 | 196.94 | 208.22 | 141.44 | 189.33 | 217.54 | 215.35 | 215.9 | 236.58 | 410.25 | 360.22 | 351.62 | 286.06 | 289.12 |
| Diluted EPS | 190.71 | 196.75 | 207.92 | 141.18 | 189.11 | 217.32 | 215.12 | 215.64 | 236.36 | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | 35 | 36 | 36 | 36 | 36 | 38 | 39 | 40 | 42 | 45 | 46 | 50 | 52 | 54 |