Rankings Pricing

Mr Max Holdings Ltd.【JP:8203】Income statement

Market cap

¥31.1B

P/E ratio

9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	106,975	106,170	113,111	114,262	118,448	108,373	118,324	118,546	122,319	131,789	124,831	126,904	129,570	136,569
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	81,363	-	-	-	-	-	-	-	-
Gross profit	-	-	-	22,978	24,593	22,717	24,659	24,733	24,975	28,721	26,812	27,687	26,949	28,759
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	28,507	27,798	25,074	26,686	26,742	27,336	27,585	27,181	27,853	28,984	30,174
Operating income	-	-	-	-876	1,530	1,935	2,530	2,549	2,450	6,011	4,487	4,632	3,021	3,823
Income before tax	392	238	718	-783	1,413	2,360	2,959	2,705	2,238	5,748	4,346	4,523	2,908	3,782
Pretax margin (%)	0.4	0.2	0.6	-0.7	1.2	2.2	2.5	2.3	1.8	4.4	3.5	3.6	2.2	2.8
Provision for income taxes	-	-	-	408	-71	468	995	463	609	1,935	1,490	956	399	1,219
Effective tax rate (%)	-	-	-
Net income	328	256	67	-2,982	1,005	1,813	2,187	2,249	1,321	3,542	2,853	3,427	2,444	2,477
Net income margin (%)
Earnings per share	9.89	7.71	2.03	-89.84	30.28	54.64	65.9	67.76	39.82	106.73	85.97	103.19	73.53	74.45
Diluted EPS	9.89	7.71	2.03	-89.84	30.28	54.64	65.9	67.76	39.82	106.73	85.97	103.19	73.53	74.45
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	14	31	27	27	18	23
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data