Explore Watchlists Pricing

Mr Max Holdings Ltd. (8203) Income statement

Market cap

¥27.8B

P/E ratio

7.3x

Mr. Max Holdings operates discount stores selling home appliances, daily goods, clothing and food at affordable prices, plus logistics services.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02	2026/02
Revenue	106,975	106,170	113,111	114,262	118,448	108,373	118,324	118,546	122,319	131,789	124,831	126,904	129,570	136,569	147,684
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	81,363	-	-	-	-	-	-	-	-	-
Gross profit	-	-	-	22,978	24,593	22,717	24,659	24,733	24,975	28,721	26,812	27,687	26,949	28,759	31,137
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	28,507	27,798	25,074	26,686	26,742	27,336	27,585	27,181	27,853	28,984	30,174	32,241
Operating income	-	-	-	-876	1,530	1,935	2,530	2,549	2,450	6,011	4,487	4,632	3,021	3,823	4,445
Income before tax	392	238	718	-783	1,413	2,360	2,959	2,705	2,238	5,748	4,346	4,523	2,908	3,782	4,499
Pretax margin (%)	0.4	0.2	0.6	-0.7	1.2	2.2	2.5	2.3	1.8	4.4	3.5	3.6	2.2	2.8	3
Provision for income taxes	-	-	-	408	-71	468	995	463	609	1,935	1,490	956	399	1,219	1,305
Effective tax rate (%)	-	-	-
Net income	328	256	67	-2,982	1,005	1,813	2,187	2,249	1,321	3,542	2,853	3,427	2,444	2,477	2,715
Earnings per share	9.89	7.71	2.03	-89.84	30.28	54.64	65.9	67.76	39.82	106.73	85.97	103.19	73.53	74.45	81.51
Dividend per share	-	-	-	-	-	-	-	-	14	31	27	27	18	23	27