JP-listed companies
Joshin Denki Co., Ltd.

Joshin Denki Co., Ltd.JP:8173

Market cap

¥72.1B

P/E ratio

14.5x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	365,958	401,798	372,385	375,782	374,387	391,726	403,832	415,643	449,121	409,508	408,460
Cost of sales	290,641	320,478	292,546	291,157	288,328	300,187	305,691	315,038	336,971	311,081	304,657
Gross profit (loss)	75,316	81,319	79,838	84,624	86,058	91,538	98,141	100,604	112,150	98,427	103,802
Selling, general and administrative expenses	69,894	73,927	73,182	76,786	78,075	81,858	87,154	91,624	95,600	89,543	95,491
Operating profit (loss)	5,421	7,391	6,656	7,838	7,982	9,680	10,987	8,979	16,550	8,884	8,311
Interest income	68	64	64	58	53	50	48	42	37	34	32
Dividend income	54	56	78	80	88	94	103	112	96	99	123
Commission income	111	126	113	107	110	118	100	111	116	98	88
Insurance claim and dividend income	41	42	48	46	71	52	59	47	52	56	62
Subsidies for temporary closed	-	-	-	-	-	-	-	-	-	861	-
Other	152	133	94	123	131	88	104	98	134	85	119
Non-operating income	448	444	483	445	484	404	415	414	437	1,235	426
Interest expenses	414	429	405	380	308	254	225	223	208	174	155
Rents	44	76	30	13	20	37	50	121	45	43	15
Stock transfer agency service fee	-	-	-	-	-	-	-	37	56	82	139
Other	79	89	72	87	86	130	122	147	121	117	109
Non-operating expenses	546	598	510	481	416	422	399	492	432	418	420
Ordinary profit (loss)	5,323	7,237	6,628	7,802	8,050	9,662	11,003	8,900	16,555	9,701	8,317
Gain on sale of non-current assets	73	215	3	211	29	10	-	286	288	836	542
Gain on sale of investment securities	15	20	12	17	88	-	-	194	52	-	81
Gain on cancellation of leasehold contracts	-	-	-	70	37	-	-	-	33	143	-
Reversal of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	15	128
Reversal of provision for loss on store closings	-	-	-	-	-	-	-	-	-	236	-
Reversal of provision for loss on store closings	-	-	-	-	-	-	-	-	-	236	-
Reversal of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	15	128
Other	-	-	-	-	5	-	-	-	102	67	-
Extraordinary income	89	236	15	298	187	2,737	-	480	584	1,284	752
Loss on sale of non-current assets	105	163	-	224	7	-	-	65	146	252	90
Loss on retirement of non-current assets	5	134	9	34	48	4	51	71	502	101	260
Impairment losses	166	870	363	828	801	1,357	1,179	739	3,193	1,023	977
Other	-	143	-	-	-	3	96	97	616	57	108
Extraordinary losses	299	1,687	600	1,428	1,531	3,287	1,378	1,269	4,458	1,433	1,437
Profit (loss) before income taxes	5,113	5,787	6,044	6,673	6,706	9,112	9,625	8,112	12,681	9,552	7,633
Income taxes - current	315	2,050	1,936	1,957	1,695	3,335	3,845	2,269	5,437	379	1,082
Income taxes - deferred	1,337	699	740	359	-179	196	-574	424	-1,629	2,780	1,577
Income taxes	1,652	2,749	2,677	2,316	1,515	3,532	3,270	2,694	3,808	3,160	2,660
Profit (loss)	-	-	3,366	4,356	5,190	5,579	6,354	5,418	8,873	6,391	4,972
Profit (loss) attributable to owners of parent	-	-	3,366	4,356	5,190	5,579	6,354	5,418	8,873	6,391	4,972