- JP-listed companies
- TACHIBANA ELETECH CO.,LTD.
TACHIBANA ELETECH CO.,LTD.JP:8159
Market cap
¥64.7B
P/E ratio
10.2x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 12,574 | 14,477 | 13,628 | 13,168 | 13,065 | 15,705 | 15,167 | 17,117 | 18,987 | 11,223 | 11,596 | 14,945 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 64,397 | 74,428 | 77,908 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,108 | 2,367 |
Merchandise | - | 8,206 | 7,378 | 9,067 | 9,406 | 9,664 | 11,712 | 13,368 | 11,692 | 14,329 | 26,557 | 34,000 | 43,280 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 13,881 | 15,614 |
Work in process | - | 27 | 4 | 27 | 3 | 8 | 30 | 4 | 10 | 6 | 12 | 8 | 4 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 41,013 | 45,454 |
Raw materials | - | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | 1 | 1 | 1 |
Merchandise | - | 8,206 | 7,378 | 9,067 | 9,406 | 9,664 | 11,712 | 13,368 | 11,692 | 14,329 | 26,557 | 34,000 | 43,280 |
Accounts receivable - other | - | 1,750 | 1,624 | 1,585 | 1,658 | 1,675 | 1,873 | 1,789 | 1,764 | 1,743 | 3,135 | 4,041 | 5,014 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 125 | 319 |
Other | - | 688 | 372 | 965 | 753 | 298 | 426 | 318 | 706 | 787 | 1,244 | 512 | 775 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 129 | 150 |
Allowance for doubtful accounts | - | -64 | -63 | -60 | -47 | -51 | -60 | -61 | -59 | -47 | -59 | -65 | -167 |
Accounts receivable - other | - | 1,750 | 1,624 | 1,585 | 1,658 | 1,675 | 1,873 | 1,789 | 1,764 | 1,743 | 3,135 | 4,041 | 5,014 |
Current assets | - | 66,004 | 69,548 | 78,804 | 77,108 | 79,207 | 94,532 | 96,470 | 88,422 | 90,725 | 106,612 | 124,523 | 141,762 |
Other | - | 688 | 372 | 965 | 753 | 298 | 426 | 318 | 706 | 787 | 1,244 | 512 | 775 |
Allowance for doubtful accounts | - | -64 | -63 | -60 | -47 | -51 | -60 | -61 | -59 | -47 | -59 | -65 | -167 |
Current assets | - | 66,004 | 69,548 | 78,804 | 77,108 | 79,207 | 94,532 | 96,470 | 88,422 | 90,725 | 106,612 | 124,523 | 141,762 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 1,880 | 1,919 |
Buildings and structures | - | 6,578 | 6,622 | 8,036 | 7,919 | 7,926 | 7,950 | 7,979 | 7,930 | 7,964 | 8,045 | 8,051 | 7,978 |
Accumulated depreciation | - | -4,355 | -4,480 | -5,027 | -5,117 | -5,270 | -5,435 | -5,562 | -5,652 | -5,792 | -5,887 | -5,915 | -5,845 |
Buildings and structures, net | - | 2,222 | 2,142 | 3,009 | 2,801 | 2,655 | 2,514 | 2,416 | 2,278 | 2,172 | 2,158 | 2,136 | 2,132 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 37 | 33 |
Machinery, equipment and vehicles | - | 64 | 66 | 67 | 67 | 66 | 62 | 64 | 59 | 59 | 59 | 54 | 69 |
Accumulated depreciation | - | -58 | -59 | -63 | -61 | -60 | -57 | -58 | -53 | -45 | -49 | -47 | -46 |
Machinery, equipment and vehicles, net | - | 5 | 7 | 4 | 5 | 5 | 5 | 5 | 5 | 13 | 10 | 7 | 23 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
Tools, furniture and fixtures | - | 698 | 807 | 1,065 | 1,093 | 1,150 | 1,132 | 1,170 | 1,263 | 1,461 | 1,521 | 1,479 | 1,599 |
Accumulated depreciation | - | -595 | -632 | -823 | -879 | -917 | -907 | -937 | -905 | -1,072 | -1,205 | -1,220 | -1,330 |
Tools, furniture and fixtures, net | - | 103 | 175 | 242 | 214 | 233 | 224 | 232 | 358 | 388 | 315 | 259 | 269 |
Tools, furniture and fixtures, net | - | 103 | 175 | 242 | 214 | 233 | 224 | 232 | 358 | 388 | 315 | 259 | 269 |
Land | - | 1,172 | 1,172 | 2,784 | 2,767 | 2,718 | 2,568 | 2,543 | 2,527 | 2,527 | 3,077 | 3,049 | 3,569 |
Land | - | 1,172 | 1,172 | 2,784 | 2,767 | 2,718 | 2,568 | 2,543 | 2,527 | 2,527 | 3,077 | 3,049 | 3,569 |
Leased assets | - | - | - | - | 38 | 35 | 35 | 38 | 38 | 58 | 79 | 77 | 144 |
Accumulated depreciation | - | - | - | - | - | -7 | -14 | -21 | -29 | -39 | -45 | -58 | -55 |
Leased assets, net | - | - | - | - | 38 | 28 | 21 | 16 | 9 | 19 | 34 | 18 | 89 |
Construction in progress | - | - | - | 2 | 8 | - | 3 | 2 | 22 | 70 | 1 | 3 | 25 |
Property, plant and equipment | - | 3,503 | 3,497 | 6,041 | 5,836 | 5,641 | 5,338 | 5,219 | 5,201 | 5,192 | 5,596 | 5,474 | 6,109 |
Software | - | 254 | 211 | 247 | 227 | 308 | 249 | 213 | 382 | 579 | 516 | 414 | 324 |
Other | - | 23 | 34 | 75 | 125 | 42 | 35 | 45 | 49 | 26 | 34 | 235 | 590 |
Intangible assets | - | 279 | 247 | 324 | 355 | 350 | 285 | 258 | 431 | 606 | 551 | 649 | 914 |
Investment securities | - | 11,801 | 13,769 | 14,107 | 14,565 | 17,930 | 20,703 | 18,178 | 18,185 | 21,936 | 20,429 | 20,675 | 26,412 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6,661 | 6,661 |
Long-term loans receivable | - | 2 | 3 | 14 | 10 | 6 | 7 | 8 | 7 | 4 | 1 | 3 | 4 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 |
Retirement benefit asset | - | - | - | - | - | - | - | - | 284 | 919 | 1,021 | 1,205 | 1,876 |
Long-term loans receivable | - | 2 | 3 | 14 | 10 | 6 | 7 | 8 | 7 | 4 | 1 | 3 | 4 |
Deferred tax assets | - | - | - | - | - | - | - | 221 | 116 | 160 | 179 | 234 | 332 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
Other | - | 1,122 | 1,154 | 1,267 | 1,088 | 1,012 | 1,055 | 894 | 870 | 807 | 865 | 948 | 945 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 59 | 47 |
Allowance for doubtful accounts | - | -50 | -17 | -9 | -80 | -83 | -83 | -80 | -88 | -86 | -85 | -80 | -76 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 118 | 114 |
Investments and other assets | - | 12,886 | 14,939 | 15,389 | 15,593 | 18,871 | 21,782 | 19,221 | 19,377 | 23,741 | 22,412 | 22,987 | 29,495 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 574 | 763 |
Other | - | 1,122 | 1,154 | 1,267 | 1,088 | 1,012 | 1,055 | 894 | 870 | 807 | 865 | 948 | 945 |
Allowance for doubtful accounts | - | -50 | -17 | -9 | -80 | -83 | -83 | -80 | -88 | -86 | -85 | -80 | -76 |
Investments and other assets | - | 12,886 | 14,939 | 15,389 | 15,593 | 18,871 | 21,782 | 19,221 | 19,377 | 23,741 | 22,412 | 22,987 | 29,495 |
Non-current assets | - | 16,670 | 18,684 | 21,756 | 21,785 | 24,863 | 27,405 | 24,699 | 25,009 | 29,539 | 28,560 | 29,112 | 36,518 |
Assets | - | 82,674 | 88,233 | 100,560 | 98,893 | 104,070 | 121,845 | 121,170 | 113,432 | 120,265 | 135,172 | 153,635 | 178,281 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 167 | 216 |
Notes and accounts payable - trade | - | 33,721 | 32,969 | 35,549 | 32,119 | 33,882 | 43,625 | 42,548 | 33,183 | 33,925 | 42,043 | 49,833 | 56,015 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | 7,195 | 12,320 |
Short-term borrowings | - | 2,040 | 2,037 | 1,751 | 1,660 | 1,610 | 1,644 | 1,949 | 1,548 | 2,064 | 4,944 | 6,792 | 7,784 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 32,886 | 36,181 |
Income taxes payable | - | 653 | 1,160 | 942 | 1,037 | 875 | 1,346 | 1,317 | 848 | 445 | 2,008 | 2,288 | 1,715 |
Short-term borrowings | - | 2,040 | 2,037 | 1,751 | 1,660 | 1,610 | 1,644 | 1,949 | 1,548 | 2,064 | 4,944 | 6,792 | 7,784 |
Provision for bonuses | - | 791 | 1,032 | 995 | 1,148 | 1,115 | 1,364 | 1,436 | 1,089 | 998 | 1,284 | 1,695 | 1,707 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,644 | 1,911 |
Other | - | 2,760 | 2,357 | 3,489 | 3,697 | 2,881 | 4,054 | 3,621 | 4,343 | 3,788 | 4,569 | 5,219 | 6,530 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 472 | 380 |
Current liabilities | - | 39,968 | 39,557 | 42,727 | 39,664 | 40,366 | 52,035 | 50,873 | 41,013 | 41,221 | 54,850 | 65,829 | 73,753 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 64 | - |
Income taxes payable | - | 653 | 1,160 | 942 | 1,037 | 875 | 1,346 | 1,317 | 848 | 445 | 2,008 | 2,288 | 1,715 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 1,754 | 2,453 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 897 | 1,463 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Provision for bonuses | - | 791 | 1,032 | 995 | 1,148 | 1,115 | 1,364 | 1,436 | 1,089 | 998 | 1,284 | 1,695 | 1,707 |
Other | - | 2,760 | 2,357 | 3,489 | 3,697 | 2,881 | 4,054 | 3,621 | 4,343 | 3,788 | 4,569 | 5,219 | 6,530 |
Current liabilities | - | 39,968 | 39,557 | 42,727 | 39,664 | 40,366 | 52,035 | 50,873 | 41,013 | 41,221 | 54,850 | 65,829 | 73,753 |
Long-term borrowings | - | 558 | 122 | 77 | 84 | 56 | 45 | 83 | 71 | 60 | 103 | 89 | 6,816 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,777 | 1,421 | 2,814 | 2,043 | 2,161 | 4,136 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 11 | 11 |
Retirement benefit liability | - | - | 667 | 761 | 812 | 368 | 71 | 227 | 652 | 706 | 656 | 616 | 622 |
Other | - | 105 | 115 | 219 | 265 | 236 | 245 | 292 | 307 | 255 | 278 | 297 | 380 |
Non-current liabilities | - | 2,618 | 2,395 | 2,871 | 2,543 | 2,739 | 3,314 | 2,380 | 2,452 | 3,837 | 3,081 | 3,165 | 11,955 |
Liabilities | - | 42,586 | 41,952 | 45,598 | 42,207 | 43,105 | 55,349 | 53,253 | 43,466 | 45,058 | 57,932 | 68,994 | 85,709 |
Share capital | - | 5,692 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,674 | 5,674 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital surplus | - | 5,571 | 5,971 | 5,971 | 5,971 | 6,088 | 6,240 | 6,999 | 6,999 | 6,999 | 6,146 | 6,146 | 6,146 |
Capital surplus | - | 5,571 | 5,971 | 5,971 | 5,971 | 6,088 | 6,240 | 6,999 | 6,999 | 6,999 | 6,146 | 6,146 | 6,146 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 349 | 349 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 38,900 | 38,900 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,224 | 10,095 |
Retained earnings | - | 28,441 | 31,856 | 36,617 | 39,759 | 42,965 | 46,722 | 50,417 | 53,595 | 56,018 | 58,965 | 65,057 | 71,066 |
Retained earnings | - | 28,441 | 31,856 | 36,617 | 39,759 | 42,965 | 46,722 | 50,417 | 53,595 | 56,018 | 58,965 | 65,057 | 71,066 |
Treasury shares | - | -496 | -2 | -4 | -535 | -891 | -892 | -893 | -894 | -894 | -58 | -58 | -3,010 |
Shareholders' equity | - | 39,207 | 43,699 | 48,458 | 51,069 | 54,036 | 57,944 | 62,397 | 65,575 | 67,997 | 70,927 | 77,020 | 80,076 |
Valuation difference on available-for-sale securities | - | 1,124 | 2,335 | 4,073 | 3,259 | 4,639 | 6,375 | 4,913 | 4,004 | 6,759 | 5,370 | 5,716 | 9,710 |
Deferred gains or losses on hedges | - | 4 | 1 | - | - | - | -5 | - | -7 | 3 | 2 | -1 | - |
Valuation and translation adjustments | - | 806 | 2,505 | 5,063 | 4,116 | 5,556 | 7,317 | 5,519 | 4,390 | 7,208 | 6,312 | 7,620 | 12,495 |
Foreign currency translation adjustment | - | -322 | 204 | 711 | 645 | 445 | 347 | 215 | 198 | -42 | 524 | 1,469 | 2,011 |
Remeasurements of defined benefit plans | - | - | -36 | 278 | 211 | 471 | 599 | 390 | 195 | 487 | 414 | 435 | 772 |
Valuation and translation adjustments | - | 806 | 2,505 | 5,063 | 4,116 | 5,556 | 7,317 | 5,519 | 4,390 | 7,208 | 6,312 | 7,620 | 12,495 |
Net assets | 37,004 | 40,088 | 46,280 | 54,961 | 56,685 | 60,964 | 66,495 | 67,916 | 69,966 | 75,206 | 77,240 | 84,641 | 92,572 |
Liabilities and net assets | - | 82,674 | 88,233 | 100,560 | 98,893 | 104,070 | 121,845 | 121,170 | 113,432 | 120,265 | 135,172 | 153,635 | 178,281 |