JP-listed companies
LAPINE CO.,LTD

LAPINE CO.,LTDJP:8143

Market cap

¥618.66M

P/E ratio

Income statement Balance sheet Cash flow

	Feb 28, 2013	Feb 28, 2014	Feb 28, 2015	Feb 29, 2016	Feb 28, 2017	Feb 28, 2018	Feb 28, 2019	Feb 29, 2020	Feb 28, 2021	Feb 28, 2022	Feb 28, 2023	Feb 29, 2024
Net sales	11,185	11,471	11,361	10,817	9,940	9,895	9,376	8,655	5,228	4,374	3,300	2,342
Cost of sales	6,362	6,420	6,335	6,241	6,175	5,310	5,157	5,607	3,595	2,427	1,298	721
Gross profit (loss)	4,823	5,052	5,025	4,575	3,764	4,585	4,220	3,048	1,633	1,948	2,002	1,621
Salaries and allowances	2,651	2,751	2,732	2,811	2,723	2,538	2,553	2,428	1,950	1,622	1,525	1,066
Promotion expenses	343	393	375	388	325	302	318	289	172	111	71	45
Retirement benefit expenses	109	82	44	52	34	27	29	19	13	16	35	-5
Salaries and allowances	2,651	2,751	2,732	2,811	2,723	2,538	2,553	2,428	1,950	1,622	1,525	1,066
Retirement benefit expenses	109	82	44	52	34	27	29	19	13	16	35	-5
Depreciation	100	105	105	120	96	81	88	38	22	4	0	0
Rent expenses on land and buildings	409	459	476	512	528	538	583	629	644	470	427	349
Other	980	1,107	1,138	1,105	1,042	985	1,032	1,017	729	653	594	509
Depreciation	100	105	105	120	96	81	88	38	22	4	0	0
Selling, general and administrative expenses	4,594	4,901	4,872	4,987	4,748	4,473	4,606	4,421	3,531	2,877	2,652	1,964
Other	980	1,107	1,138	1,105	1,042	985	1,032	1,017	729	653	594	509
Selling, general and administrative expenses	4,594	4,901	4,872	4,987	4,748	4,473	4,606	4,421	3,531	2,877	2,652	1,964
Operating profit (loss)	229	151	153	-412	-984	112	-386	-1,373	-1,898	-929	-650	-343
Interest income	1	4	6	1	1	0	3	5	0	0	0	0
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	16	17
Dividend income	12	11	11	9	5	6	6	9	9	9	10	11
Subsidy income	-	5	9	18	21	22	21	20	288	1,102	916	35
Subsidy income	-	5	9	18	21	22	21	20	288	1,102	916	35
Miscellaneous income	-	-	-	-	-	-	-	-	-	-	8	3
Dividend income of life insurance	7	1	9	7	11	10	9	8	7	5	3	0
Non-operating income	87	47	64	58	68	56	53	58	314	1,122	936	53
Other	11	12	17	17	24	17	13	10	10	7	7	7
Non-operating income	87	47	64	58	68	56	53	58	314	1,122	936	53
Interest expenses	57	43	42	31	23	21	18	5	13	15	17	17
Delay damage fee	-	-	-	-	-	-	-	-	-	-	-	7
Other	5	5	3	4	4	6	4	2	1	0	1	0
Miscellaneous losses	-	-	-	-	-	-	-	-	-	-	1	0
Non-operating expenses	99	57	53	100	99	33	46	18	15	15	18	24
Ordinary profit (loss)	217	141	164	-454	-1,016	135	-379	-1,333	-1,599	179	269	-314
Gain on reversal of share acquisition rights	-	-	-	-	-	-	-	-	-	-	-	6
Reversal of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	-	44	54
Extraordinary income	7	55	9	397	-	26	424	1	1	-	105	6
Reversal of provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	61	-
Gain on reversal of share acquisition rights	-	-	-	-	-	-	-	-	-	-	-	6
Extraordinary income	7	55	9	397	-	26	424	1	1	-	105	6
Loss on sale and retirement of non-current assets	5	6	3	4	28	5	5	7	2	1	-	4
Loss on closing of office	1	12	4	35	30	2	2	11	17	-	0	-
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	-	-	6
Provision for loss on litigation	-	-	-	-	-	-	-	-	-	-	100	-
Extraordinary losses	36	23	15	132	506	14	969	169	529	12	100	4
Profit (loss) before income taxes	188	173	158	-189	-1,522	147	-924	-1,501	-2,127	166	168	-312
Income taxes - current	20	45	35	28	26	22	17	13	13	11	10	9
Income taxes - deferred	-17	-20	17	43	118	-8	9	-1	-4	0	0	0
Income taxes	3	25	52	71	144	14	26	12	9	11	10	9
Income taxes	3	25	52	71	144	14	26	12	9	11	10	9
Profit (loss)	-	-	-	-260	-1,666	133	-950	-1,513	-2,136	155	158	-322
Profit (loss)	-	-	-	-260	-1,666	133	-950	-1,513	-2,136	155	158	-322
Profit (loss) attributable to owners of parent	-	-	-	-260	-1,666	133	-950	-1,513	-2,136	155	158	-322