- JP-listed companies
- SINANEN HOLDINGS CO., LTD.
SINANEN HOLDINGS CO., LTD.JP:8132
Market cap
¥83.6B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 17,253 | 21,195 | 22,102 | 20,183 | 18,661 | 7,548 | 9,073 | 7,771 | 10,081 | 10,245 | 10,227 | 11,841 |
Securities | - | - | - | - | - | - | - | - | - | - | - | - | 200 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 457 | 374 | 661 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 123 | 149 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 38,325 | 36,055 | 39,208 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 7,293 | 4,893 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 4 | 21 | 2 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 478 | 495 |
Securities | - | - | - | - | - | - | - | - | - | - | - | - | 200 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 175 |
Merchandise and finished goods | - | 4,554 | 4,659 | 5,135 | 6,916 | 5,351 | 7,478 | 6,206 | 5,783 | 6,220 | 6,801 | 5,898 | 6,504 |
Consumption taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 30 |
Work in process | - | 113 | 34 | 50 | 276 | 4,254 | 1,988 | 1,081 | 3,404 | 3,103 | 2,146 | 2,114 | 1,325 |
Other | - | 1,602 | 2,075 | 2,178 | 2,587 | 3,691 | 3,702 | 4,430 | 3,421 | 3,490 | 3,806 | 4,069 | 5,736 |
Raw materials and supplies | - | 67 | 24 | 58 | 51 | 68 | 45 | 34 | 62 | 57 | 54 | 50 | 39 |
Allowance for doubtful accounts | - | -91 | -69 | -52 | -57 | -56 | -48 | -708 | -119 | -82 | -42 | -50 | -110 |
Other | - | 1,602 | 2,075 | 2,178 | 2,587 | 3,691 | 3,702 | 4,430 | 3,421 | 3,490 | 3,806 | 4,069 | 5,736 |
Current assets | - | 53,717 | 63,011 | 54,298 | 50,091 | 58,418 | 46,680 | 45,300 | 44,323 | 49,625 | 61,798 | 58,760 | 65,410 |
Allowance for doubtful accounts | - | -91 | -69 | -52 | -57 | -56 | -48 | -708 | -119 | -82 | -42 | -50 | -110 |
Current assets | - | 53,717 | 63,011 | 54,298 | 50,091 | 58,418 | 46,680 | 45,300 | 44,323 | 49,625 | 61,798 | 58,760 | 65,410 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,272 | 1,189 |
Buildings and structures | - | 15,578 | 16,926 | 17,254 | 17,590 | 18,420 | 17,890 | 18,309 | 18,735 | 18,572 | 16,611 | 16,716 | 17,071 |
Accumulated depreciation | - | -9,578 | -10,507 | -10,779 | -10,558 | -10,322 | -10,006 | -10,087 | -10,273 | -10,272 | -10,196 | -10,380 | -10,914 |
Buildings and structures, net | - | 5,999 | 6,419 | 6,475 | 7,031 | 8,097 | 7,883 | 8,221 | 8,461 | 8,299 | 6,415 | 6,335 | 6,156 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 43 | 38 |
Machinery, equipment and vehicles | - | 9,968 | 10,438 | 11,227 | 15,835 | 16,251 | 16,447 | 16,296 | 16,517 | 16,547 | 16,805 | 18,043 | 18,435 |
Accumulated depreciation | - | -7,628 | -7,849 | -8,186 | -8,417 | -8,805 | -9,198 | -9,674 | -10,350 | -10,778 | -11,359 | -11,924 | -12,505 |
Machinery, equipment and vehicles, net | - | 2,340 | 2,589 | 3,041 | 7,417 | 7,445 | 7,249 | 6,621 | 6,167 | 5,769 | 5,446 | 6,118 | 5,930 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 65 | 54 |
Land | - | 10,554 | 10,511 | 10,968 | 10,940 | 11,324 | 11,394 | 10,488 | 11,329 | 11,421 | 11,038 | 11,075 | 10,994 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 63 | 49 |
Leased assets | - | 842 | 955 | 1,564 | 2,346 | 2,952 | 3,270 | 2,944 | 2,987 | 3,056 | 3,068 | 3,140 | 3,061 |
Accumulated depreciation | - | -275 | -354 | -512 | -589 | -648 | -811 | -702 | -887 | -1,113 | -1,291 | -1,461 | -1,402 |
Leased assets | - | 566 | 600 | 1,052 | 1,757 | 2,304 | 2,458 | 2,241 | 2,100 | 1,943 | 1,777 | 1,678 | 1,659 |
Land | - | 10,554 | 10,511 | 10,968 | 10,940 | 11,324 | 11,394 | 10,488 | 11,329 | 11,421 | 11,038 | 11,075 | 10,994 |
Construction in progress | - | 207 | 68 | 853 | 1,866 | 129 | 556 | 233 | 1,189 | 2,522 | 2,658 | 2,364 | 2,370 |
Construction in progress | - | 207 | 68 | 853 | 1,866 | 129 | 556 | 233 | 1,189 | 2,522 | 2,658 | 2,364 | 2,370 |
Other | - | 1,022 | 1,135 | 1,042 | 1,173 | 1,400 | 1,519 | 1,802 | 2,190 | 2,233 | 2,179 | 2,325 | 2,548 |
Accumulated depreciation | - | -654 | -743 | -685 | -717 | -820 | -920 | -974 | -1,162 | -1,274 | -1,413 | -1,592 | -1,430 |
Other, net | - | 367 | 392 | 356 | 455 | 579 | 598 | 828 | 1,028 | 958 | 766 | 732 | 1,117 |
Property, plant and equipment | - | 20,035 | 20,582 | 22,747 | 29,468 | 29,882 | 30,141 | 28,635 | 30,277 | 30,914 | 28,102 | 28,306 | 28,228 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Goodwill | - | 1,037 | 446 | 352 | 1,210 | 3,583 | 3,807 | 3,797 | 4,012 | 3,428 | 2,407 | 1,732 | 1,446 |
Trademark right | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other | - | 2,196 | 1,927 | 1,695 | 1,728 | 1,618 | 1,354 | 1,297 | 1,138 | 980 | 963 | 933 | 879 |
Software | - | - | - | - | - | - | - | - | - | - | - | 175 | 322 |
Intangible assets | - | 3,245 | 2,379 | 2,047 | 2,943 | 5,201 | 5,161 | 5,095 | 5,151 | 4,408 | 3,371 | 2,665 | 2,326 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 210 | 36 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Intangible assets | - | 3,245 | 2,379 | 2,047 | 2,943 | 5,201 | 5,161 | 5,095 | 5,151 | 4,408 | 3,371 | 2,665 | 2,326 |
Investment securities | - | 5,297 | 6,127 | 7,050 | 6,466 | 7,994 | 7,872 | 7,676 | 6,217 | 7,859 | 7,601 | 7,399 | 8,815 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,888 | 10,825 |
Long-term loans receivable | - | 465 | 375 | 301 | 226 | 147 | 70 | 223 | 258 | 64 | 52 | 42 | 38 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,122 | 7,134 |
Long-term prepaid expenses | - | 957 | 1,054 | 924 | 1,449 | 1,205 | 1,531 | 1,477 | 1,366 | 1,335 | 1,487 | 1,425 | 1,594 |
Long-term prepaid expenses | - | 957 | 1,054 | 924 | 1,449 | 1,205 | 1,531 | 1,477 | 1,366 | 1,335 | 1,487 | 1,425 | 1,594 |
Deferred tax assets | - | - | - | - | - | - | - | 593 | 615 | 513 | 436 | 541 | 499 |
Insurance funds | - | - | - | - | - | - | - | - | - | - | - | 862 | - |
Other | - | 3,047 | 2,567 | 2,382 | 2,478 | 2,158 | 2,294 | 2,232 | 3,836 | 3,727 | 3,687 | 3,742 | 3,052 |
Leasehold deposits | - | - | - | - | - | - | - | - | - | - | - | 212 | 212 |
Allowance for doubtful accounts | - | -368 | -425 | -585 | -436 | -443 | -361 | -122 | -1,436 | -1,613 | -1,628 | -1,534 | -1,485 |
Other | - | 3,047 | 2,567 | 2,382 | 2,478 | 2,158 | 2,294 | 2,232 | 3,836 | 3,727 | 3,687 | 3,742 | 3,052 |
Investments and other assets | - | 9,670 | 9,897 | 10,228 | 10,481 | 11,334 | 11,925 | 12,081 | 10,858 | 11,886 | 11,636 | 11,616 | 12,515 |
Allowance for doubtful accounts | - | -368 | -425 | -585 | -436 | -443 | -361 | -122 | -1,436 | -1,613 | -1,628 | -1,534 | -1,485 |
Investments and other assets | - | 9,670 | 9,897 | 10,228 | 10,481 | 11,334 | 11,925 | 12,081 | 10,858 | 11,886 | 11,636 | 11,616 | 12,515 |
Non-current assets | - | 32,951 | 32,859 | 35,023 | 42,894 | 46,418 | 47,229 | 45,812 | 46,287 | 47,209 | 43,110 | 42,589 | 43,070 |
Assets | - | 86,668 | 95,870 | 89,322 | 92,985 | 104,836 | 93,614 | 91,112 | 90,611 | 96,834 | 104,908 | 101,350 | 108,480 |
Short-term borrowings | - | 3,543 | 6,892 | 8,284 | 9,031 | 12,663 | 5,782 | 4,879 | 5,650 | 2,323 | 964 | 2,949 | 8,738 |
Notes and accounts payable - trade | - | 23,522 | 29,566 | 18,433 | 12,893 | 20,340 | 20,740 | 20,866 | 17,492 | 23,663 | 32,354 | 27,196 | 28,772 |
Lease liabilities | - | 207 | 233 | 280 | 308 | 343 | 355 | 303 | 295 | 293 | 285 | 278 | 297 |
Short-term borrowings | - | 3,543 | 6,892 | 8,284 | 9,031 | 12,663 | 5,782 | 4,879 | 5,650 | 2,323 | 964 | 2,949 | 8,738 |
Accounts payable - other | - | 2,182 | 1,683 | 1,389 | 1,985 | 1,466 | 2,072 | 2,588 | 1,789 | 2,455 | 2,057 | 2,082 | 1,849 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 71 | 83 |
Lease liabilities | - | 207 | 233 | 280 | 308 | 343 | 355 | 303 | 295 | 293 | 285 | 278 | 297 |
Income taxes payable | - | 777 | 926 | 647 | 1,430 | 295 | 1,141 | 919 | 1,606 | 1,395 | 1,260 | 959 | 1,067 |
Accrued consumption taxes | - | 214 | 115 | 551 | 775 | 330 | 441 | 352 | 486 | 649 | 337 | 394 | 304 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 6,685 | 7,516 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 901 | 1,127 | 1,081 |
Provision for bonuses | - | 620 | 615 | 980 | 1,030 | 1,125 | 1,378 | 803 | 1,143 | 1,074 | 1,282 | 873 | 970 |
Other | - | 1,859 | 1,921 | 2,648 | 3,862 | 5,878 | 3,187 | 2,513 | 2,969 | 3,652 | 2,934 | 3,208 | 3,642 |
Current liabilities | - | 32,979 | 42,007 | 33,267 | 31,369 | 42,444 | 35,152 | 33,228 | 31,434 | 35,507 | 42,377 | 39,071 | 46,723 |
Lease liabilities | - | 582 | 571 | 1,020 | 1,588 | 1,960 | 2,083 | 1,873 | 1,710 | 1,536 | 1,358 | 1,240 | 1,191 |
Long-term borrowings | - | 2,427 | 1,951 | 2,182 | 6,185 | 5,323 | 4,876 | 4,461 | 4,689 | 3,589 | 2,922 | 2,472 | 2,043 |
Long-term guarantee deposits | - | 768 | 742 | 741 | 883 | 1,324 | 1,301 | 1,163 | 1,293 | 1,301 | 1,103 | 1,405 | 1,320 |
Lease liabilities | - | 582 | 571 | 1,020 | 1,588 | 1,960 | 2,083 | 1,873 | 1,710 | 1,536 | 1,358 | 1,240 | 1,191 |
Asset retirement obligations | - | 509 | 528 | 548 | 532 | 502 | 435 | 513 | 513 | 526 | 535 | 619 | 560 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,187 | 814 | 1,201 | 1,009 | 1,745 | 2,209 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,187 | 814 | 1,201 | 1,009 | 1,745 | 2,209 |
Provision for retirement benefits for directors (and other officers) | - | 102 | 103 | 96 | 57 | 23 | 18 | 21 | 72 | 24 | 26 | 19 | 13 |
Non-current liabilities | - | 7,676 | 7,983 | 8,978 | 13,442 | 11,706 | 11,598 | 10,495 | 10,354 | 9,421 | 8,149 | 8,646 | 8,440 |
Retirement benefit liability | - | - | 3,206 | 3,113 | 2,615 | 454 | 471 | 461 | 455 | 474 | 505 | 555 | 571 |
Long-term guarantee deposits | - | 768 | 742 | 741 | 883 | 1,324 | 1,301 | 1,163 | 1,293 | 1,301 | 1,103 | 1,405 | 1,320 |
Asset retirement obligations | - | 509 | 528 | 548 | 532 | 502 | 435 | 513 | 513 | 526 | 535 | 619 | 560 |
Other | - | 251 | 440 | 558 | 744 | 903 | 805 | 813 | 804 | 767 | 689 | 589 | 529 |
Non-current liabilities | - | 7,676 | 7,983 | 8,978 | 13,442 | 11,706 | 11,598 | 10,495 | 10,354 | 9,421 | 8,149 | 8,646 | 8,440 |
Liabilities | - | 40,656 | 49,990 | 42,246 | 44,812 | 54,151 | 46,750 | 43,724 | 41,789 | 44,929 | 50,527 | 47,718 | 55,164 |
Share capital | - | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 41 | 44 |
Capital surplus | - | 11,702 | 11,662 | 11,638 | 11,624 | 11,537 | 7,717 | 7,714 | 7,708 | 7,709 | 7,726 | 7,753 | 7,756 |
Capital surplus | - | 11,702 | 11,662 | 11,638 | 11,624 | 11,537 | 7,717 | 7,714 | 7,708 | 7,709 | 7,726 | 7,753 | 7,756 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 635 | 717 |
Other retained earnings | - | - | - | - | - | - | - | - | - | - | - | 14,032 | 14,158 |
Reserve for tax purpose reduction entry of replacement assets | - | - | - | - | - | - | - | - | - | - | - | 1,183 | 1,181 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 7,724 | 7,724 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 5,124 | 5,252 |
Retained earnings | - | 24,294 | 23,972 | 24,437 | 25,695 | 27,315 | 27,243 | 28,015 | 30,188 | 32,090 | 34,401 | 34,062 | 32,202 |
Retained earnings | - | 24,294 | 23,972 | 24,437 | 25,695 | 27,315 | 27,243 | 28,015 | 30,188 | 32,090 | 34,401 | 34,062 | 32,202 |
Treasury shares | - | -6,326 | -6,202 | -6,107 | -6,026 | -5,687 | -5,631 | -5,632 | -5,633 | -5,635 | -5,555 | -5,473 | -5,468 |
Shareholders' equity | - | 45,299 | 45,062 | 45,599 | 46,923 | 48,795 | 44,959 | 45,727 | 47,893 | 49,794 | 52,201 | 51,973 | 50,120 |
Valuation difference on available-for-sale securities | - | 631 | 1,075 | 1,796 | 1,418 | 1,968 | 2,010 | 1,597 | 599 | 1,866 | 1,402 | 1,489 | 3,049 |
Valuation and translation adjustments | - | 671 | 765 | 1,466 | 1,237 | 1,876 | 1,890 | 1,297 | 242 | 1,406 | 1,485 | 1,642 | 3,176 |
Deferred gains or losses on hedges | - | - | - | - | - | -10 | 2 | -35 | -24 | -7 | 88 | 49 | 61 |
Foreign currency translation adjustment | - | 39 | 89 | 80 | -186 | -88 | -127 | -263 | -333 | -451 | -5 | 104 | 65 |
Valuation and translation adjustments | - | 671 | 765 | 1,466 | 1,237 | 1,876 | 1,890 | 1,297 | 242 | 1,406 | 1,485 | 1,642 | 3,176 |
Net assets | 45,339 | 46,011 | 45,880 | 47,075 | 48,173 | 50,685 | 46,863 | 47,388 | 48,821 | 51,905 | 54,381 | 53,631 | 53,315 |
Non-controlling interests | - | - | - | 10 | 11 | 13 | 13 | 363 | 685 | 703 | 693 | 15 | 19 |
Net assets | 45,339 | 46,011 | 45,880 | 47,075 | 48,173 | 50,685 | 46,863 | 47,388 | 48,821 | 51,905 | 54,381 | 53,631 | 53,315 |
Liabilities and net assets | - | 86,668 | 95,870 | 89,322 | 92,985 | 104,836 | 93,614 | 91,112 | 90,611 | 96,834 | 104,908 | 101,350 | 108,480 |