RankingsPricing
  1. JP-listed companies
  2. Mitsuuroko Group Holdings Co.,Ltd.

Mitsuuroko Group Holdings Co.,Ltd.JP:8131

Market cap
¥102.3B
P/E ratio
31.1x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales211,461232,211221,270190,990205,682211,343229,382240,127226,462250,033323,700309,085
Group administration incomes----------2,1032,233
Real estate lease revenue----------2,7372,706
Dividends from subsidiaries and associates----------1,0962,405
Operating revenue----------5,9377,344
Cost of sales183,222201,355192,888161,504174,129178,426196,865204,708194,507221,217281,382264,063
Real estate lease expenses----------1,3321,681
General and administrative expenses----------2,9523,194
Operating expenses24,10026,15924,57525,88327,65828,96328,88828,20426,72227,99629,99932,686
Gross profit (loss)28,23930,85628,38229,48631,55332,91632,51735,41831,95428,85942,31745,021
Operating profit (loss)4,1394,6963,8063,6023,8943,9533,6297,2145,23282312,31712,334
Interest income777441382926242222213078
Interest and dividend income----------1,602857
Dividend income1802242662812972993384336991,0681,569835
Insurance claim income109901081131211332201261074254733
Purchase discounts565651464442464746415049
Reversal of allowance for doubtful accounts-----------526
Share of profit of entities accounted for using equity method6476635349413436451413486511404454
Other225202193282193226191131200454316257
Insurance claim income109901081131211332201261074254733
Non-operating income1,1031,0531,3911,4221,3101,3771,4071,5031,6972,6612,4881,790
Compensation income13214394100115121134150136866882
Other225202193282193226191131200454316257
Non-operating income1,1031,0531,3911,4221,3101,3771,4071,5031,6972,6612,4881,790
Selling, general and administrative expenses24,10026,15924,57525,88327,65828,96328,88828,20426,72228,03629,99932,686
Interest expenses462397394389369346269252192168296313
Commission expenses-----68114140161348271261
Derivatives loss--374---78-483-291
Bond issuance costs----------8221
Bond issuance costs----------8221
Provision for loss on guarantees----------917
Other56394431791065553804397133
Non-operating expenses555459835435461465529455925560749821
Operating profit (loss)4,1394,6963,8063,6023,8943,9533,6297,2145,23282312,31712,334
Ordinary profit (loss)4,6875,2904,3614,5894,7434,8644,5078,2626,0032,92514,05613,303
Interest income777441382926242222213078
Interest and dividend income----------1,602857
Dividend income1802242662812972993384336991,0681,569835
Insurance claim income109901081131211332201261074254733
Purchase discounts565651464442464746415049
Reversal of allowance for doubtful accounts-----------526
Share of profit of entities accounted for using equity method6476635349413436451413486511404454
Other225202193282193226191131200454316257
Insurance claim income109901081131211332201261074254733
Non-operating income1,1031,0531,3911,4221,3101,3771,4071,5031,6972,6612,4881,790
Compensation income13214394100115121134150136866882
Other225202193282193226191131200454316257
Non-operating income1,1031,0531,3911,4221,3101,3771,4071,5031,6972,6612,4881,790
Interest expenses462397394389369346269252192168296313
Commission expenses-----68114140161348271261
Derivatives loss--374---78-483-291
Bond issuance costs----------8221
Bond issuance costs----------8221
Provision for loss on guarantees----------917
Other56394431791065553804397133
Non-operating expenses555459835435461465529455925560749821
Gain on sale of non-current assets57160131,0845958209558514124
Gain on receipt of donated non-current assets----------483
Gain on sale of investment securities63---21167--7682470
Extraordinary income66270131,272100261,0819514591421399
Ordinary profit (loss)4,6875,2904,3614,5894,7434,8644,5078,2626,0032,92514,05613,303
Loss on sale of non-current assets12085-2-232751752-37
Loss on retirement of non-current assets353232173365508310015422793205115
Loss on valuation of investment securities2078-56421814532950--93
Loss on sale of investment securities--------1---
Impairment losses-34-23838701201,5271241472,297205
Loss on valuation of shares of subsidiaries and associates-----------6
Loss on store closings----7432355248226434
Loss on debt waiver of subsidiaries and associates-----------227
Loss of a----------13-
Impairment losses-34-23838701201,5271241472,297205
Litigation settlement------8---10-
Extraordinary losses9636892501,2584332015362,1388574012,591527
Loss on cancellation of rental contracts-83-26-------42
Extraordinary losses9636892501,2584332015362,1388574012,591527
Gain on sale of non-current assets57160131,0845958209558514124
Gain on receipt of donated non-current assets----------483
Gain on sale of investment securities63---21167--7682470
Extraordinary income66270131,272100261,0819514591421399
Profit (loss) before income taxes4,3864,6714,1244,6034,4104,6895,0516,2195,2913,43711,67812,874
Loss on sale of non-current assets12085-2-232751752-37
Loss on retirement of non-current assets353232173365508310015422793205115
Loss on valuation of investment securities2078-56421814532950--93
Loss on sale of investment securities--------1---
Impairment losses-34-23838701201,5271241472,297205
Loss on valuation of shares of subsidiaries and associates-----------6
Loss on store closings----7432355248226434
Loss on debt waiver of subsidiaries and associates-----------227
Loss of a----------13-
Impairment losses-34-23838701201,5271241472,297205
Litigation settlement------8---10-
Extraordinary losses9636892501,2584332015362,1388574012,591527
Loss on cancellation of rental contracts-83-26-------42
Extraordinary losses9636892501,2584332015362,1388574012,591527
Income taxes - current1,7181,6981,2241,9701,7021,7292,0082,8092,1492,0404,2943,969
Profit (loss) before income taxes4,3864,6714,1244,6034,4104,6895,0516,2195,2913,43711,67812,874
Income taxes - deferred60131142-129-57-30-265-206-224-536-17-224
Income taxes - current1,7181,6981,2241,9701,7021,7292,0082,8092,1492,0404,2943,969
Income taxes1,7791,8291,3661,8411,6451,6981,7432,6021,9241,5034,2773,745
Income taxes - deferred60131142-129-57-30-265-206-224-536-17-224
Profit (loss)--2,7582,7622,7652,9913,3083,6163,3661,9337,4019,129
Income taxes1,7791,8291,3661,8411,6451,6981,7432,6021,9241,5034,2773,745
Profit (loss)--2,7582,7622,7652,9913,3083,6163,3661,9337,4019,129
Profit (loss) attributable to non-controlling interests--10313666777670-224-38722
Profit (loss) attributable to owners of parent--2,6542,6262,6982,9133,2313,5463,3691,9097,7899,107