- JP-listed companies
- TOHO HOLDINGS CO.,LTD.
TOHO HOLDINGS CO.,LTD.JP:8129
Market cap
¥357.9B
P/E ratio
27.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 41,119 | 18,362 | 44,510 | 31,531 | 31,966 | 67,943 | 79,607 | 84,219 | 93,086 | 94,256 | 86,201 | 132,970 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,212 | 2,312 | 2,107 |
Trade accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 20 | 96 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 299,389 | 314,384 | 336,618 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 61 | 30 |
Merchandise and finished goods | - | 72,356 | 81,424 | 73,229 | 75,229 | 73,575 | 73,088 | 78,590 | 75,679 | 76,208 | 80,169 | 91,217 | 87,107 |
Other accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 1,731 | 705 |
Raw materials and supplies | - | - | - | - | - | - | - | - | - | 180 | 194 | 206 | 180 |
Other | - | 16,941 | 18,349 | 16,232 | 19,682 | 20,077 | 19,815 | 20,240 | 19,614 | 19,526 | 24,442 | 26,639 | 27,091 |
Account receivable-purchase rebates-CA | - | 13,906 | 13,691 | 14,477 | 14,607 | 15,824 | 15,498 | 13,993 | 13,223 | 12,795 | 12,733 | 13,407 | 12,171 |
Allowance for doubtful accounts | - | -557 | -649 | -411 | -425 | -312 | -277 | -209 | -337 | -464 | -290 | -376 | -359 |
Current assets | - | 410,286 | 415,429 | 430,034 | 474,715 | 427,052 | 459,556 | 479,427 | 477,958 | 486,911 | 513,107 | 533,519 | 597,888 |
Other | - | 16,941 | 18,349 | 16,232 | 19,682 | 20,077 | 19,815 | 20,240 | 19,614 | 19,526 | 24,442 | 26,639 | 27,091 |
Allowance for doubtful accounts | - | -557 | -649 | -411 | -425 | -312 | -277 | -209 | -337 | -464 | -290 | -376 | -359 |
Current assets | - | 410,286 | 415,429 | 430,034 | 474,715 | 427,052 | 459,556 | 479,427 | 477,958 | 486,911 | 513,107 | 533,519 | 597,888 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 22,154 | 21,112 |
Buildings and structures, net | - | 20,343 | 32,384 | 31,322 | 31,696 | 29,787 | 29,309 | 33,785 | 32,418 | 37,236 | 35,951 | 36,025 | 34,612 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 481 | 439 |
Machinery, equipment and vehicles, net | - | - | - | - | - | - | - | - | 8 | 326 | 315 | 279 | 217 |
Furniture and fixtures, net | - | - | - | - | - | - | - | - | 6,345 | 14,442 | 11,965 | 10,235 | 8,857 |
Land | - | 39,340 | 42,312 | 42,699 | 43,981 | 43,953 | 43,593 | 43,208 | 43,015 | 44,101 | 43,168 | 42,261 | 42,311 |
Leased assets, net | - | 2,304 | 9,554 | 8,550 | 7,439 | 6,831 | 5,746 | 4,430 | 3,669 | 1,310 | 914 | 999 | 1,001 |
Construction in progress | - | 7,694 | 120 | 807 | 377 | 4,753 | 11,102 | 375 | 10,943 | 419 | 2,337 | 469 | 477 |
Property, plant and equipment | - | 70,710 | 85,574 | 84,516 | 84,569 | 86,371 | 90,709 | 89,095 | 96,399 | 97,837 | 94,653 | 90,270 | 87,478 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 |
Goodwill | - | 12,660 | 10,590 | 9,108 | 6,722 | 4,300 | 2,614 | 1,360 | 760 | 388 | 733 | 514 | 297 |
Software | - | - | - | - | - | - | - | - | - | - | - | 452 | 1,044 |
Other | - | 3,026 | 3,419 | 3,053 | 2,773 | 2,998 | 2,545 | 2,620 | 3,843 | 4,722 | 4,443 | 4,863 | 5,339 |
Other | - | 3,026 | 3,419 | 3,053 | 2,773 | 2,998 | 2,545 | 2,620 | 3,843 | 4,722 | 4,443 | 4,863 | 5,339 |
Intangible assets | - | 15,686 | 14,009 | 12,162 | 9,495 | 7,298 | 5,159 | 3,981 | 4,604 | 5,110 | 5,177 | 5,377 | 5,636 |
Intangible assets | - | 15,686 | 14,009 | 12,162 | 9,495 | 7,298 | 5,159 | 3,981 | 4,604 | 5,110 | 5,177 | 5,377 | 5,636 |
Investment securities | - | 55,216 | 57,071 | 64,354 | 65,846 | 68,781 | 81,718 | 80,676 | 80,351 | 82,550 | 78,742 | 72,604 | 70,212 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 44,261 | 44,232 |
Long-term loans receivable | - | 3,801 | 922 | 1,475 | 1,652 | 2,632 | 2,619 | 2,881 | 2,460 | 2,530 | 2,772 | 2,344 | 1,882 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,585 | 1,585 |
Deferred tax assets | - | - | - | - | - | - | - | 1,592 | 1,876 | 1,627 | 1,960 | 2,102 | 2,146 |
Long-term loans receivable | - | 3,801 | 922 | 1,475 | 1,652 | 2,632 | 2,619 | 2,881 | 2,460 | 2,530 | 2,772 | 2,344 | 1,882 |
Other | - | 8,517 | 8,159 | 8,709 | 8,479 | 8,807 | 8,765 | 8,606 | 9,593 | 8,513 | 7,814 | 11,016 | 9,551 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,498 | 1,282 |
Allowance for doubtful accounts | - | -1,981 | -1,644 | -1,783 | -2,546 | -2,605 | -2,584 | -2,533 | -2,416 | -1,899 | -1,851 | -1,947 | -1,369 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 3,050 | 2,860 |
Investments and other assets | - | 65,985 | 65,125 | 73,236 | 73,917 | 78,148 | 92,206 | 91,222 | 91,865 | 93,321 | 89,438 | 86,120 | 82,423 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 131 | 172 |
Other | - | 8,517 | 8,159 | 8,709 | 8,479 | 8,807 | 8,765 | 8,606 | 9,593 | 8,513 | 7,814 | 11,016 | 9,551 |
Allowance for doubtful accounts | - | -1,981 | -1,644 | -1,783 | -2,546 | -2,605 | -2,584 | -2,533 | -2,416 | -1,899 | -1,851 | -1,947 | -1,369 |
Investments and other assets | - | 65,985 | 65,125 | 73,236 | 73,917 | 78,148 | 92,206 | 91,222 | 91,865 | 93,321 | 89,438 | 86,120 | 82,423 |
Non-current assets | - | 152,382 | 164,708 | 169,915 | 167,983 | 171,818 | 188,075 | 184,299 | 192,869 | 196,269 | 189,268 | 181,768 | 175,538 |
Assets | - | 562,668 | 580,137 | 599,950 | 642,698 | 598,871 | 646,514 | 663,727 | 670,827 | 683,181 | 702,376 | 715,288 | 773,427 |
Current portion of bonds payable | - | 10 | - | - | - | - | - | 7,955 | - | - | - | 20,003 | - |
Notes and accounts payable - trade | - | 363,606 | 361,976 | 360,689 | 390,349 | 349,039 | 369,179 | 374,322 | 355,140 | 356,968 | 370,012 | 385,140 | 438,072 |
Current portion of long-term borrowings | - | 7,458 | 6,279 | 3,984 | 2,643 | 1,480 | 662 | 308 | 1,366 | 2,666 | 6,298 | 9,637 | 413 |
Short-term borrowings | - | 2,425 | 5,921 | 2,884 | 4,243 | 2,736 | 282 | 278 | 1,300 | 210 | 247 | 163 | 139 |
Lease liabilities | - | 991 | 2,212 | 2,268 | 2,147 | 2,193 | 2,062 | 1,787 | 1,247 | 756 | 596 | 590 | 574 |
Current portion of bonds payable | - | 10 | - | - | - | - | - | 7,955 | - | - | - | 20,003 | - |
Asset retirement obligations | - | - | 45 | - | 5 | - | 2 | 25 | 20 | 51 | 4 | 40 | - |
Current portion of long-term borrowings | - | 7,458 | 6,279 | 3,984 | 2,643 | 1,480 | 662 | 308 | 1,366 | 2,666 | 6,298 | 9,637 | 413 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 398 | 277 |
Lease liabilities | - | 991 | 2,212 | 2,268 | 2,147 | 2,193 | 2,062 | 1,787 | 1,247 | 756 | 596 | 590 | 574 |
Accrued expenses | - | 2,419 | 2,422 | 2,317 | 2,237 | 2,323 | 2,382 | 2,396 | 2,349 | 2,365 | 2,297 | 2,102 | 2,851 |
Income taxes payable | - | 6,465 | 3,285 | 6,454 | 10,451 | 3,020 | 6,335 | 4,204 | 5,267 | 2,035 | 5,416 | 5,152 | 7,429 |
Income taxes payable | - | 6,465 | 3,285 | 6,454 | 10,451 | 3,020 | 6,335 | 4,204 | 5,267 | 2,035 | 5,416 | 5,152 | 7,429 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 206 | 259 | 180 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | - | 34 |
Accrued expenses | - | 2,419 | 2,422 | 2,317 | 2,237 | 2,323 | 2,382 | 2,396 | 2,349 | 2,365 | 2,297 | 2,102 | 2,851 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 55,779 | 77,536 |
Provision for bonuses | - | 3,636 | 3,562 | 3,557 | 3,489 | 3,506 | 3,541 | 3,428 | 3,392 | 3,136 | 3,252 | 3,214 | 3,681 |
Provision for bonuses | - | 3,636 | 3,562 | 3,557 | 3,489 | 3,506 | 3,541 | 3,428 | 3,392 | 3,136 | 3,252 | 3,214 | 3,681 |
Provision for bonuses for directors (and other officers) | - | 105 | 80 | 78 | 76 | 75 | 69 | 71 | 82 | 82 | 53 | 42 | 43 |
Provision for bonuses for directors (and other officers) | - | 105 | 80 | 78 | 76 | 75 | 69 | 71 | 82 | 82 | 53 | 42 | 43 |
Asset retirement obligations | - | - | 45 | - | 5 | - | 2 | 25 | 20 | 51 | 4 | 40 | - |
Other | - | 6,194 | 4,210 | 7,439 | 5,133 | 4,058 | 5,964 | 5,137 | 7,547 | 8,217 | 14,435 | 13,842 | 17,921 |
Current liabilities | - | 393,611 | 390,299 | 390,179 | 421,401 | 368,758 | 390,827 | 400,265 | 378,000 | 376,717 | 402,819 | 440,188 | 471,305 |
Bonds payable | - | - | - | 15,071 | 15,056 | 15,041 | 15,026 | 20,083 | 20,063 | 20,043 | 20,023 | - | 22,092 |
Lease liabilities | - | 2,035 | 7,985 | 6,742 | 5,365 | 4,545 | 3,232 | 1,849 | 1,544 | 1,219 | 977 | 1,023 | 952 |
Long-term borrowings | - | 10,474 | 12,308 | 8,768 | 5,384 | 1,962 | 5,898 | 5,594 | 19,223 | 19,007 | 12,596 | 6,472 | 6,074 |
Deferred tax liabilities | - | - | - | - | - | - | - | 17,147 | 16,094 | 17,906 | 14,236 | 12,434 | 11,714 |
Lease liabilities | - | 2,035 | 7,985 | 6,742 | 5,365 | 4,545 | 3,232 | 1,849 | 1,544 | 1,219 | 977 | 1,023 | 952 |
Deferred tax liabilities for land revaluation | - | 1,138 | 1,136 | 971 | 894 | 885 | 865 | 788 | 788 | 757 | 757 | 756 | 753 |
Deferred tax liabilities | - | - | - | - | - | - | - | 17,147 | 16,094 | 17,906 | 14,236 | 12,434 | 11,714 |
Provision for retirement benefits | - | 2,074 | - | - | - | - | - | - | - | - | - | 11 | 10 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | - | 148 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | - | 148 |
Deferred tax liabilities for land revaluation | - | 1,138 | 1,136 | 971 | 894 | 885 | 865 | 788 | 788 | 757 | 757 | 756 | 753 |
Asset retirement obligations | - | 879 | 1,080 | 1,084 | 1,095 | 1,078 | 1,093 | 1,094 | 1,142 | 2,711 | 2,741 | 2,747 | 2,846 |
Retirement benefit liability | - | - | 1,527 | 1,636 | 1,713 | 1,786 | 1,918 | 1,986 | 2,042 | 2,294 | 2,423 | 2,508 | 2,539 |
Other | - | 1,907 | 2,677 | 2,126 | 1,681 | 987 | 904 | 1,060 | 917 | 904 | 879 | 1,391 | 715 |
Asset retirement obligations | - | 879 | 1,080 | 1,084 | 1,095 | 1,078 | 1,093 | 1,094 | 1,142 | 2,711 | 2,741 | 2,747 | 2,846 |
Non-current liabilities | - | 34,785 | 42,647 | 52,398 | 46,639 | 41,841 | 47,914 | 49,612 | 61,817 | 69,058 | 58,275 | 32,183 | 52,684 |
Provision for loss on Anti-Monopoly Act | - | - | - | - | - | - | - | - | - | 4,213 | 3,639 | 4,849 | 4,849 |
Other | - | 1,907 | 2,677 | 2,126 | 1,681 | 987 | 904 | 1,060 | 917 | 904 | 879 | 1,391 | 715 |
Non-current liabilities | - | 34,785 | 42,647 | 52,398 | 46,639 | 41,841 | 47,914 | 49,612 | 61,817 | 69,058 | 58,275 | 32,183 | 52,684 |
Liabilities | - | 428,396 | 432,947 | 442,578 | 468,041 | 410,599 | 438,741 | 449,878 | 439,818 | 445,775 | 461,095 | 472,372 | 523,990 |
Share capital | - | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 46,177 | 46,177 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 3,933 | - |
Capital surplus | - | 46,144 | 47,814 | 47,814 | 47,794 | 47,856 | 47,874 | 48,566 | 49,271 | 49,378 | 49,228 | 49,146 | 45,212 |
Capital surplus | - | 46,144 | 47,814 | 47,814 | 47,794 | 47,856 | 47,874 | 48,566 | 49,271 | 49,378 | 49,228 | 49,146 | 45,212 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 664 | 664 |
Reserve for tax purpose reduction entry of land | - | - | - | - | - | - | - | - | - | - | - | 1,379 | 1,356 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 6,336 | 6,336 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 87,510 | 98,193 |
Retained earnings | - | 78,100 | 83,898 | 95,862 | 115,938 | 128,123 | 140,317 | 151,943 | 165,745 | 168,872 | 180,254 | 191,531 | 209,746 |
Retained earnings | - | 78,100 | 83,898 | 95,862 | 115,938 | 128,123 | 140,317 | 151,943 | 165,745 | 168,872 | 180,254 | 191,531 | 209,746 |
Treasury shares | - | -9,030 | -3,437 | -13,024 | -16,287 | -16,051 | -16,612 | -20,257 | -15,785 | -15,784 | -15,719 | -23,107 | -30,907 |
Shareholders' equity | - | 125,864 | 138,926 | 141,303 | 158,094 | 170,577 | 182,228 | 190,902 | 209,881 | 213,117 | 224,413 | 228,219 | 234,701 |
Valuation difference on available-for-sale securities | - | 12,716 | 12,547 | 20,306 | 20,764 | 21,836 | 29,708 | 27,285 | 25,469 | 28,506 | 20,792 | 18,734 | 18,770 |
Revaluation reserve for land | - | -4,308 | -4,311 | -4,276 | -4,269 | -4,287 | -4,333 | -4,507 | -4,507 | -4,380 | -4,273 | -4,276 | -4,283 |
Valuation and translation adjustments | - | 8,407 | 8,236 | 16,030 | 16,495 | 17,548 | 25,374 | 22,777 | 20,961 | 24,125 | 16,518 | 14,458 | 14,486 |
Share acquisition rights | - | - | 28 | 37 | 67 | 145 | 168 | 168 | 166 | 162 | 149 | 146 | 144 |
Net assets | 121,594 | 134,272 | 147,190 | 157,371 | 174,656 | 188,271 | 207,772 | 213,848 | 231,009 | 237,405 | 241,281 | 242,916 | 249,437 |
Non-controlling interests | - | - | - | - | - | - | - | - | - | - | 199 | 92 | 104 |
Net assets | 121,594 | 134,272 | 147,190 | 157,371 | 174,656 | 188,271 | 207,772 | 213,848 | 231,009 | 237,405 | 241,281 | 242,916 | 249,437 |
Liabilities and net assets | - | 562,668 | 580,137 | 599,950 | 642,698 | 598,871 | 646,514 | 663,727 | 670,827 | 683,181 | 702,376 | 715,288 | 773,427 |