Rankings Pricing

SANYEI CORPORATION【JP:8119】Income statement

Market cap

¥9B

P/E ratio

13.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	33,338	34,570	39,891	44,454	49,416	49,786	44,693	42,513	41,218	33,051	33,976	38,654	36,689	39,862
Revenue growth (%)	-
Cost of revenue	-	-	-	33,797	36,486	35,826	31,809	30,385	28,974	24,069	25,734	29,228	26,942	29,565
Gross profit	-	-	-	10,658	12,930	13,959	12,884	12,128	12,244	8,982	8,242	9,426	9,747	10,296
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,877	10,569	11,254	11,200	11,376	10,929	9,691	9,154	9,188	8,583	8,200
Operating income	-	-	-	780	2,361	2,705	1,684	752	1,316	-710	-912	238	1,164	2,097
Income before tax	1,758	1,382	485	1,019	2,423	2,436	1,833	827	1,342	-447	-658	259	1,248	2,149
Pretax margin (%)	5.3	4	1.2	2.3	4.9	4.9	4.1	1.9	3.3	-1.4	-1.9	0.7	3.4	5.4
Provision for income taxes	-	-	-	350	618	830	830	585	871	418	218	275	394	672
Effective tax rate (%)	-	-	-
Net income	194	745	1,532	583	1,439	1,431	836	200	196	-713	-941	-155	542	978
Net income margin (%)
Earnings per share	424.22	351.87	195.72	247.25	606.23	598.64	348.47	82.99	81.47	-303.25	-398.03	-66.21	225.84	103.09
Diluted EPS	411.38	339.98	190.28	240.37	592.03	587.41	341.54	81.33	80.04	-	-	54.61	223.1	102.8
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-			-
Dividend per share	-	-	-	-	-	-	-	-	-	20	20	20	80	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data