- JP-listed companies
- KING CO.,Ltd.
KING CO.,Ltd.JP:8118
Market cap
¥18.3B
P/E ratio
38.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 6,639 | 7,403 | 8,143 | 7,687 | 8,579 | 9,589 | 9,929 | 10,514 | 10,469 | 10,478 | 10,669 | 10,800 |
Notes and accounts receivable - trade | - | 1,715 | 1,633 | 1,429 | 1,359 | 1,301 | 1,347 | 1,263 | 885 | 856 | 825 | 824 | 820 |
Merchandise | - | 2,010 | 1,959 | 1,969 | 2,036 | 1,873 | 1,835 | 1,834 | 1,741 | 1,233 | 1,376 | 1,299 | 1,178 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | - | 5 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 6 | 7 |
Merchandise | - | 2,010 | 1,959 | 1,969 | 2,036 | 1,873 | 1,835 | 1,834 | 1,741 | 1,233 | 1,376 | 1,299 | 1,178 |
Raw materials and supplies | - | 45 | 51 | 44 | 31 | 51 | 49 | 51 | 41 | 30 | 31 | 26 | 33 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 106 | 88 |
Other | - | 202 | 232 | 208 | 217 | 190 | 137 | 114 | 120 | 177 | 110 | 139 | 142 |
Allowance for doubtful accounts | - | -54 | -38 | -24 | -17 | -10 | -4 | -4 | -5 | -5 | -4 | -4 | -3 |
Current assets | - | 10,752 | 11,432 | 11,912 | 11,434 | 12,095 | 13,089 | 13,189 | 13,298 | 12,761 | 12,816 | 12,955 | 12,975 |
Buildings and structures, net | - | 2,124 | 2,009 | 1,955 | 1,878 | 1,912 | 1,882 | 1,939 | 1,880 | 1,994 | 2,142 | 2,361 | 2,271 |
Buildings,net | - | - | - | - | - | - | - | - | - | - | - | 2,352 | 2,261 |
Land | - | 3,558 | 3,558 | 3,558 | 3,558 | 6,475 | 6,474 | 6,474 | 6,480 | 6,480 | 6,480 | 6,480 | 6,480 |
Structures,net | - | - | - | - | - | - | - | - | - | - | - | 8 | 9 |
Other, net | - | 327 | 306 | 312 | 303 | 265 | 249 | 283 | 255 | 224 | 228 | 221 | 219 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | - | - |
Property, plant and equipment | - | 6,010 | 5,874 | 5,827 | 5,740 | 8,653 | 8,606 | 8,697 | 8,616 | 8,699 | 9,071 | 9,064 | 8,971 |
Vehicles,net | - | - | - | - | - | - | - | - | - | - | - | 14 | 9 |
Tools,furniture and fixtures,net | - | - | - | - | - | - | - | - | - | - | - | 204 | 207 |
Land | - | 3,558 | 3,558 | 3,558 | 3,558 | 6,475 | 6,474 | 6,474 | 6,480 | 6,480 | 6,480 | 6,480 | 6,480 |
Property, plant and equipment | - | 6,010 | 5,874 | 5,827 | 5,740 | 8,653 | 8,606 | 8,697 | 8,616 | 8,699 | 9,071 | 9,064 | 8,971 |
Intangible assets | - | 61 | 47 | 60 | 472 | 532 | 455 | 395 | 304 | 259 | 185 | 195 | 174 |
Software | - | - | - | - | - | - | - | - | - | - | - | 96 | 110 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
Other | - | - | - | - | - | - | - | - | - | - | - | 90 | 50 |
Intangible assets | - | 61 | 47 | 60 | 472 | 532 | 455 | 395 | 304 | 259 | 185 | 195 | 174 |
Investment securities | - | 1,079 | 1,203 | 1,483 | 1,305 | 1,547 | 1,684 | 1,381 | 1,209 | 1,425 | 1,414 | 1,632 | 2,746 |
Long-term loans receivable | - | 14 | 12 | 7 | 5 | 7 | 7 | 5 | 4 | 2 | 2 | 1 | 1 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 48 | 38 |
Deferred tax assets | - | - | - | - | - | - | - | 77 | 106 | 46 | 5 | 18 | 7 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 70 | 360 |
Guarantee deposits | - | 782 | 760 | 730 | 728 | 638 | 607 | 586 | 585 | 552 | 556 | 525 | 513 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 9 | 11 |
Other | - | 879 | 749 | 749 | 758 | 237 | 236 | 231 | 243 | 234 | 225 | 229 | 230 |
Guarantee deposits | - | 782 | 760 | 730 | 728 | 638 | 607 | 586 | 585 | 552 | 556 | 525 | 513 |
Other | - | 879 | 749 | 749 | 758 | 237 | 236 | 231 | 243 | 234 | 225 | 229 | 230 |
Allowance for doubtful accounts | - | -25 | -21 | -18 | -18 | -16 | -16 | -11 | -16 | -15 | -14 | -13 | -16 |
Allowance for doubtful accounts | - | -25 | -21 | -18 | -18 | -16 | -16 | -11 | -16 | -15 | -14 | -13 | -16 |
Investments and other assets | - | 5,279 | 5,195 | 5,388 | 5,191 | 4,807 | 2,532 | 2,272 | 2,132 | 2,245 | 2,190 | 2,393 | 3,482 |
Allowance for doubtful accounts of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | -360 |
Investments and other assets | - | 5,279 | 5,195 | 5,388 | 5,191 | 4,807 | 2,532 | 2,272 | 2,132 | 2,245 | 2,190 | 2,393 | 3,482 |
Non-current assets | - | 11,350 | 11,117 | 11,276 | 11,404 | 11,598 | 11,594 | 11,365 | 11,053 | 11,204 | 11,447 | 11,653 | 12,628 |
Assets | - | 22,103 | 22,550 | 23,189 | 22,839 | 23,694 | 24,671 | 24,554 | 24,351 | 23,966 | 24,263 | 24,608 | 25,604 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 85 | 85 |
Notes and accounts payable - trade | - | 1,169 | 1,089 | 981 | 960 | 854 | 973 | 897 | 773 | 640 | 660 | 594 | 511 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 462 | 391 |
Debt related to paid payment | - | - | - | - | - | - | - | - | - | - | 55 | 64 | 41 |
Debt related to paid payment | - | - | - | - | - | - | - | - | - | - | 55 | 64 | 41 |
Short-term borrowings | - | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 |
Short-term borrowings | - | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 |
Current portion of long-term borrowings | - | 50 | - | - | - | - | - | 30 | - | - | 50 | - | 100 |
Accounts payable - other | - | 396 | 391 | 389 | 320 | 321 | 327 | 364 | 266 | 264 | 238 | 200 | 303 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 23 | 22 |
Income taxes payable | - | 372 | 301 | 329 | 224 | 230 | 354 | 324 | 186 | 61 | 165 | 334 | 263 |
Income taxes payable | - | 372 | 301 | 329 | 224 | 230 | 354 | 324 | 186 | 61 | 165 | 334 | 263 |
Accrued consumption taxes | - | 67 | 53 | 139 | 34 | 52 | 54 | 11 | 62 | 2 | 28 | 90 | 99 |
Accrued consumption taxes | - | 67 | 53 | 139 | 34 | 52 | 54 | 11 | 62 | 2 | 28 | 90 | 99 |
Provision for bonuses | - | 319 | 349 | 300 | 254 | 237 | 289 | 248 | 188 | 142 | 156 | 175 | 161 |
Provision for bonuses | - | 319 | 349 | 300 | 254 | 237 | 289 | 248 | 188 | 142 | 156 | 175 | 161 |
Provision for bonuses for directors (and other officers) | - | 26 | 31 | 27 | 21 | 21 | 30 | 25 | 18 | 13 | 17 | 20 | 18 |
Provision for bonuses for directors (and other officers) | - | 26 | 31 | 27 | 21 | 21 | 30 | 25 | 18 | 13 | 17 | 20 | 18 |
Other | - | 259 | 221 | 208 | 210 | 188 | 186 | 177 | 172 | 165 | 165 | 178 | 175 |
Other | - | 259 | 221 | 208 | 210 | 188 | 186 | 177 | 172 | 165 | 165 | 178 | 175 |
Current liabilities | - | 3,041 | 2,817 | 2,755 | 2,406 | 2,286 | 2,595 | 2,460 | 2,046 | 1,669 | 1,917 | 2,037 | 2,054 |
Current liabilities | - | 3,041 | 2,817 | 2,755 | 2,406 | 2,286 | 2,595 | 2,460 | 2,046 | 1,669 | 1,917 | 2,037 | 2,054 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 2 | 58 | 398 |
Long-term borrowings | - | - | 50 | 50 | - | 30 | 30 | - | 50 | 50 | 100 | 100 | - |
Long-term accounts payable - other | - | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 166 | 166 | 166 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 2 | 58 | 398 |
Provision for retirement benefits | - | 256 | - | - | - | - | - | - | - | - | - | 173 | 175 |
Long-term accounts payable - other | - | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 166 | 166 | 166 |
Asset retirement obligations | - | 102 | 101 | 101 | 107 | 100 | 100 | 118 | 127 | 119 | 125 | 128 | 127 |
Retirement benefit liability | - | - | 239 | 284 | 225 | 231 | 179 | 180 | 175 | 181 | 167 | 159 | 109 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | 619 | 771 | 709 | 873 | 842 |
Asset retirement obligations | - | 102 | 101 | 101 | 107 | 100 | 100 | 118 | 127 | 119 | 125 | 128 | 127 |
Non-current liabilities | - | 744 | 777 | 878 | 732 | 1,177 | 1,184 | 1,040 | 1,140 | 1,290 | 1,272 | 1,486 | 1,645 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | 619 | 771 | 709 | 873 | 842 |
Non-current liabilities | - | 744 | 777 | 878 | 732 | 1,177 | 1,184 | 1,040 | 1,140 | 1,290 | 1,272 | 1,486 | 1,645 |
Liabilities | - | 3,786 | 3,595 | 3,634 | 3,138 | 3,463 | 3,780 | 3,501 | 3,187 | 2,959 | 3,189 | 3,523 | 3,699 |
Share capital | - | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 8,127 | 8,127 |
Capital surplus | - | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 |
Capital surplus | - | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 | 8,127 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 587 | 587 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 9,780 | 10,280 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,866 | 1,564 |
Retained earnings | - | 9,193 | 9,836 | 10,247 | 10,605 | 10,993 | 11,744 | 12,367 | 12,703 | 12,321 | 12,615 | 13,212 | 13,469 |
Retained earnings | - | 9,193 | 9,836 | 10,247 | 10,605 | 10,993 | 11,744 | 12,367 | 12,703 | 12,321 | 12,615 | 13,212 | 13,469 |
Treasury shares | - | -1,523 | -1,564 | -1,575 | -1,705 | -1,705 | -1,905 | -2,142 | -2,244 | -2,244 | -2,466 | -3,204 | -3,378 |
Shareholders' equity | - | 18,142 | 18,744 | 19,145 | 19,372 | 19,760 | 20,311 | 20,698 | 20,932 | 20,549 | 20,622 | 20,481 | 20,564 |
Valuation difference on available-for-sale securities | - | 174 | 220 | 420 | 305 | 470 | 565 | 353 | 232 | 453 | 444 | 593 | 1,295 |
Valuation and translation adjustments | - | 174 | 210 | 409 | 328 | 469 | 579 | 354 | 232 | 456 | 451 | 603 | 1,340 |
Remeasurements of defined benefit plans | - | - | -10 | -10 | 22 | - | 13 | - | - | 2 | 7 | 9 | 45 |
Valuation and translation adjustments | - | 174 | 210 | 409 | 328 | 469 | 579 | 354 | 232 | 456 | 451 | 603 | 1,340 |
Net assets | 18,313 | 18,316 | 18,955 | 19,555 | 19,700 | 20,230 | 20,891 | 21,053 | 21,164 | 21,006 | 21,073 | 21,084 | 21,905 |
Liabilities and net assets | - | 22,103 | 22,550 | 23,189 | 22,839 | 23,694 | 24,671 | 24,554 | 24,351 | 23,966 | 24,263 | 24,608 | 25,604 |