- JP-listed companies
- DESCENTE,LTD.
DESCENTE,LTD.JP:8114
Market cap
¥334.2B
P/E ratio
35.7x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 5,572 | 6,643 | 9,245 | 11,201 | 8,533 | 8,606 | 5,683 | -1,184 | 5,565 | 9,300 | 12,971 | 15,336 |
Depreciation | 1,364 | 1,713 | 2,018 | 2,638 | 2,707 | 3,181 | 3,773 | 6,270 | 5,201 | 4,520 | 4,558 | 4,419 |
Amortization of goodwill | - | - | - | 174 | 277 | 274 | 116 | - | - | - | 92 | 376 |
Loss (gain) on step acquisitions | - | - | - | - | - | - | - | - | - | - | -2,097 | - |
Loss (gain) on sale of non-current assets | -90 | - | - | - | - | - | - | - | -257 | -2,017 | -1 | -10 |
Gain on bargain purchase | - | - | - | - | - | - | - | - | - | - | -35 | - |
Impairment losses | - | - | 135 | - | - | 1,246 | 1,817 | 773 | 289 | 312 | 237 | 38 |
Business restructuring expenses | - | - | - | - | - | - | - | - | - | - | 588 | 467 |
Increase (decrease) in allowance for doubtful accounts | -2 | 73 | -128 | -9 | -4 | 19 | 760 | -768 | -64 | -5 | -1 | -1 |
Increase (decrease) in provision for bonuses | 13 | -20 | 31 | 63 | 30 | 8 | -3 | 66 | -123 | 635 | -193 | -223 |
Increase (decrease) in retirement benefit liability | - | 1,014 | -460 | 705 | -225 | -84 | -16 | 37 | -714 | -239 | -301 | -776 |
Interest and dividend income | -146 | -152 | -247 | -387 | -293 | -299 | -420 | -411 | -294 | -242 | -406 | -884 |
Share of loss (profit) of entities accounted for using equity method | - | - | - | - | - | - | - | -328 | -791 | -2,155 | -3,416 | -6,381 |
Loss (gain) on sale of investment securities | -27 | - | - | - | - | -396 | - | - | -930 | -21 | - | -112 |
Interest expenses | 7 | 5 | 17 | 72 | 99 | 92 | 135 | 291 | 88 | 58 | 107 | 162 |
Decrease (increase) in trade receivables | -925 | -2,105 | 1,372 | -5 | -142 | -808 | 137 | 3,126 | 1,720 | 694 | 994 | -835 |
Decrease (increase) in inventories | -2,231 | -308 | -652 | -2,902 | -2,666 | 917 | 233 | -3,922 | 2,413 | 5,498 | 4,265 | -1,014 |
Increase (decrease) in trade payables | -117 | -353 | -752 | 1,753 | 185 | 295 | 1,089 | -1,177 | -4,840 | 372 | -2,986 | -88 |
Other, net | -137 | 113 | 937 | -674 | 478 | 1,169 | -1,289 | 1,161 | -68 | 993 | -799 | -1,862 |
Subtotal | 3,447 | 5,768 | 12,295 | 12,520 | 8,775 | 14,533 | 11,891 | 3,769 | 1,842 | 17,655 | 13,574 | 8,609 |
Interest and dividends received | 146 | 152 | 282 | 387 | 293 | 299 | 420 | 411 | 294 | 216 | 986 | 1,496 |
Interest paid | -7 | -5 | -17 | -72 | -99 | -92 | -135 | -291 | -88 | -58 | -107 | -162 |
Income taxes paid | -2,056 | -1,939 | -2,249 | -2,951 | -3,448 | -2,217 | - | - | - | -3,007 | -1,547 | -2,550 |
Net cash provided by (used in) operating activities | 1,528 | 3,976 | 10,310 | 9,883 | 5,520 | 12,523 | 11,137 | 2,371 | 2,393 | 13,515 | 12,906 | 7,392 |
Net decrease (increase) in time deposits | - | - | - | - | - | - | - | - | - | 401 | -3,994 | -6,280 |
Purchase of property, plant and equipment | -1,925 | -3,453 | -2,785 | -2,069 | -4,116 | -6,344 | -5,863 | -2,040 | -1,541 | -1,575 | -1,255 | -1,563 |
Proceeds from sale of property, plant and equipment | 196 | 8 | - | - | - | - | - | - | 276 | 3,867 | 7 | 84 |
Purchase of intangible assets | -798 | -1,430 | -621 | -949 | -438 | -462 | -811 | -1,531 | -198 | -244 | -383 | -1,405 |
Purchase of investment securities | -9 | -9 | -9 | -10 | -10 | -9 | -281 | -10 | -29 | -7 | -8 | -8 |
Proceeds from sale of investment securities | 36 | - | 50 | 36 | - | 660 | - | - | - | - | 1 | 179 |
Payments of guarantee deposits | - | - | - | - | - | - | -774 | -518 | -88 | -485 | -272 | -323 |
Proceeds from refund of guarantee deposits | - | - | - | - | - | - | - | - | 985 | 415 | 339 | 26 |
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | -2,205 | - | - | - | - | - | - | -1,961 | - |
Other, net | 234 | 504 | -727 | -23 | -222 | 122 | -182 | 508 | 279 | 192 | -485 | -321 |
Net cash provided by (used in) investing activities | -2,005 | -4,767 | -4,313 | -5,245 | -6,165 | -6,361 | -8,267 | -5,949 | 51 | 3,152 | -8,013 | -9,611 |
Net increase (decrease) in short-term borrowings | - | - | - | - | - | 529 | -112 | 1,050 | -424 | -1,000 | - | -576 |
Proceeds from long-term borrowings | - | 976 | - | 4,824 | 58 | 166 | - | - | 96 | - | - | 1,788 |
Dividends paid | -602 | -602 | -753 | -1,130 | -1,280 | -1,732 | -1,733 | -1,960 | - | - | -1,886 | -3,020 |
Purchase of treasury shares | -2 | -4 | -5 | - | - | - | - | - | - | -1 | - | -1 |
Repayments of lease liabilities | - | - | - | - | - | - | -90 | -2,502 | -2,130 | -2,021 | -2,075 | -1,818 |
Net cash provided by (used in) financing activities | -725 | -1,228 | -961 | -925 | -1,643 | -1,560 | -2,136 | -4,128 | -2,586 | -3,520 | -3,963 | -3,628 |
Effect of exchange rate change on cash and cash equivalents | 531 | 899 | 769 | -654 | -933 | 1,032 | -873 | 35 | -173 | 366 | 1,057 | 345 |
Net increase (decrease) in cash and cash equivalents | -670 | -1,120 | 5,804 | 3,058 | -3,221 | 5,633 | -140 | -7,670 | -315 | 13,513 | 1,986 | -5,501 |