- JP-listed companies
- UNICHARM CORPORATION
- Income statement
UNICHARM CORPORATION【JP:8113】Income statement
Market cap
¥2.01T
P/E ratio
21.7x
| 2012/03 | 2013/03 | 2014/03 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 428,391 | 495,771 | 599,455 | 553,661 | 738,707 | 710,965 | 748,256 | 688,290 | 714,233 | 727,475 | 782,723 | 898,022 | 941,790 | 988,981 | 945,268 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 308,421 | 406,521 | 376,510 | 196,464 | 208,203 | 447,495 | 434,866 | 469,078 | 569,422 | 590,261 | 599,072 | 575,710 |
| Gross profit | - | - | - | 245,240 | 332,185 | 334,455 | 142,382 | 151,757 | 266,738 | 292,609 | 313,645 | 328,600 | 351,528 | 389,909 | 369,558 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 183,892 | 252,250 | 256,178 | 107,133 | 104,627 | 176,959 | 177,865 | 191,162 | 209,034 | 223,555 | 251,446 | 260,674 |
| Operating income | - | - | - | 61,347 | 79,934 | 78,277 | 35,249 | 47,131 | 26,906 | 31,282 | 41,410 | 37,901 | 42,684 | 47,880 | 39,042 |
| Income before tax | 48,361 | 65,012 | 67,913 | 65,527 | 71,380 | 71,848 | 92,926 | 91,561 | 69,538 | 95,849 | 121,977 | 115,708 | 132,308 | 134,537 | 112,110 |
| Pretax margin (%) | 11.3 | 13.1 | 11.3 | 11.8 | 9.7 | 10.1 | 12.4 | 13.3 | 9.7 | 13.2 | 15.6 | 12.9 | 14 | 13.6 | 11.9 |
| Provision for income taxes | - | - | - | 28,867 | 28,852 | 25,092 | 12,736 | 12,878 | 16,900 | 33,268 | 38,372 | 37,333 | 34,326 | 39,309 | 34,529 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 26,981 | 43,121 | 38,216 | 32,731 | 40,511 | 48,702 | 52,772 | 61,353 | 46,116 | 52,344 | 72,745 | 67,608 | 86,053 | 81,842 | 99,206 |
| Earnings per share | 144.95 | 233.75 | 64.1 | 54.33 | 67.55 | 74.29 | 89.85 | 103.73 | 77.53 | 87.6 | 121.78 | 113.61 | 145.42 | 46.41 | 56.75 |
| Diluted EPS | 130.05 | 209.56 | 62.4 | 54.25 | 66.51 | 70.64 | 78.13 | 71.52 | 77.05 | 87.46 | 121.69 | 113.59 | 145.42 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | - | 28 | 32 | 36 | 38 | 40 | 44 | 18 |