- JP-listed companies
- GOLDWIN INC.
- Income statement
GOLDWIN INC.【JP:8111】Income statement
Market cap
¥335.9B
P/E ratio
12.5x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 48,641 | 52,510 | 54,869 | 57,417 | 59,713 | 60,903 | 70,420 | 84,934 | 97,899 | 90,479 | 98,235 | 115,052 | 126,907 | 132,305 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 33,225 | 33,305 | 32,612 | 36,320 | 41,915 | 45,490 | 42,470 | 46,491 | 55,016 | 59,734 | 63,379 |
| Gross profit | - | - | - | 24,191 | 26,408 | 28,290 | 34,099 | 43,018 | 52,408 | 48,008 | 51,743 | 60,035 | 67,173 | 68,925 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 21,695 | 23,258 | 24,477 | 27,254 | 31,347 | 35,003 | 33,152 | 35,241 | 38,130 | 43,326 | 47,020 |
| Operating income | - | - | - | 2,414 | 3,129 | 3,910 | 7,102 | 11,861 | 17,480 | 14,838 | 16,501 | 21,904 | 23,847 | 21,905 |
| Income before tax | 3,321 | 3,168 | 3,901 | 4,089 | 4,180 | 4,578 | 7,833 | 12,982 | 16,375 | 15,984 | 20,285 | 28,083 | 32,601 | 30,806 |
| Pretax margin (%) | 6.8 | 6 | 7.1 | 7.1 | 7 | 7.5 | 11.1 | 15.3 | 16.7 | 17.7 | 20.6 | 24.4 | 25.7 | 23.3 |
| Provision for income taxes | - | - | - | 521 | 432 | 877 | 2,385 | 3,418 | 5,245 | 4,766 | 5,717 | 6,861 | 8,204 | 5,765 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 1,506 | 1,716 | 1,638 | 3,471 | 3,395 | 3,443 | 5,198 | 9,284 | 10,825 | 10,791 | 14,413 | 21,030 | 24,347 | 24,452 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 44.82 | 44.99 | 51.3 | 297.79 | 293.49 | 298.08 | 228.09 | 406.22 | 237.89 | 236.64 | 316.3 | 465.69 | 539.09 | 545.97 |
| Diluted EPS | - | 44.75 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | 70 | 85 | 110 | 162 | 163 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |