KIMURATAN CORPORATIONJP:8107
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before income taxes | 26 | 15 | 12 | -270 | -325 | -467 | -649 | -573 | -411 | -889 | -1,140 | 46 |
---|
Depreciation | 24 | 22 | 30 | 37 | 35 | 29 | 28 | 24 | 11 | 40 | 226 | 214 |
---|
Impairment losses | - | - | 3 | - | 2 | 6 | 13 | 89 | - | 63 | 6 | 11 |
---|
Increase (decrease) in Provision for Business Restructuring | - | - | - | - | - | - | - | - | - | 199 | -199 | - |
---|
Increase (decrease) in allowance for doubtful accounts | -197 | -2 | -5 | -15 | -181 | 4 | 1 | 8 | -25 | 2 | 40 | 1 |
---|
Amortization of goodwill | - | - | - | - | - | - | - | - | - | - | 38 | 38 |
---|
Increase (decrease) in provision for bonuses | - | - | - | - | - | - | - | 1 | 20 | -8 | -4 | -2 |
---|
Interest and dividend income | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
---|
Interest expenses | 11 | 11 | 11 | 12 | 9 | 10 | 9 | 24 | 20 | 26 | 108 | 60 |
---|
Foreign exchange losses (gains) | - | - | - | -0 | 0 | - | - | -0 | - | -0 | -0 | - |
---|
Loss (gain) on sale of investment securities | - | - | - | - | - | - | - | - | -2 | -1 | 0 | - |
---|
Loss (gain) on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 52 | - |
---|
Loss (gain) on sale of non-current assets | 0 | - | - | - | - | - | - | - | -33 | - | - | -20 |
---|
Loss on retirement of non-current assets | 16 | - | 1 | 3 | - | 1 | - | 0 | - | 4 | 2 | - |
---|
Gain on bargain purchase | - | - | - | - | - | - | -27 | - | - | - | - | -40 |
---|
Gain on reversal of share acquisition rights | - | - | - | - | - | - | - | - | - | -5 | - | -9 |
---|
Decrease (increase) in trade receivables | -17 | 94 | -29 | 147 | -11 | -51 | 82 | 70 | 33 | 59 | 412 | 24 |
---|
Decrease (increase) in inventories | 104 | -21 | -326 | -55 | -172 | 51 | 126 | -180 | 150 | 158 | 822 | -28 |
---|
Increase (decrease) in trade payables | -25 | -170 | -52 | -99 | 54 | -80 | 41 | 249 | -97 | 84 | -244 | -2 |
---|
Decrease (increase) in distressed receivables | 211 | 9 | 4 | 19 | 185 | 2 | 4 | -3 | 13 | 0 | -1 | -1 |
---|
Increase (decrease) in contract liabilities | - | - | - | - | - | - | - | - | - | -1 | -3 | 11 |
---|
Borrowing fee | - | - | - | - | - | - | - | - | - | - | 146 | 7 |
---|
Insurance claim income | - | - | - | - | - | - | - | - | - | - | -19 | -21 |
---|
Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | -13 |
---|
Increase (decrease) in accounts payable - other | - | - | - | - | - | - | - | - | - | - | -25 | -84 |
---|
Other, net | 22 | -93 | -20 | 41 | 45 | 34 | -19 | -56 | 79 | 27 | 1 | -86 |
---|
Subtotal | 167 | -134 | -368 | -184 | -358 | -425 | -386 | -344 | -223 | -243 | 217 | 107 |
---|
Interest and dividends received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
---|
Interest paid | -10 | -12 | -11 | -13 | -9 | -9 | -11 | -25 | -18 | -25 | -90 | -53 |
---|
Proceeds from insurance income | - | - | - | - | - | - | - | - | - | - | 19 | 21 |
---|
Early prepayment fee paid | - | - | - | - | - | - | - | - | - | - | -39 | - |
---|
Income taxes paid | -9 | -6 | -11 | -7 | -1 | -3 | -3 | -6 | -7 | -5 | -146 | -8 |
---|
Net cash provided by (used in) operating activities | 148 | -152 | -390 | -203 | -369 | -437 | -400 | -375 | -248 | -273 | -38 | 67 |
---|
Proceeds from withdrawal of long-term deposits | - | - | - | - | - | - | - | - | - | 0 | 63 | - |
---|
Proceeds from collection of loans receivable | - | - | - | - | - | - | - | - | - | - | 10 | 30 |
---|
Purchase of property, plant and equipment | -1 | -16 | -85 | -32 | -19 | -30 | -25 | -8 | -749 | -95 | -10 | -29 |
---|
Proceeds from sale of property, plant and equipment | - | 0 | - | - | - | - | - | - | 225 | 787 | 500 | 20 |
---|
Purchase of intangible assets | -3 | -1 | -14 | -1 | -15 | -2 | -3 | -6 | -18 | -16 | - | -7 |
---|
Proceeds from sale of investment securities | - | - | - | - | - | - | - | - | 11 | 4 | 26 | - |
---|
Purchase of investment securities | - | -7 | - | - | - | - | - | -8 | -4 | -4 | -1 | - |
---|
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | - | -1,957 | -173 |
---|
Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | - | -13 | - |
---|
Other payments | -26 | -2 | 9 | -0 | -3 | -8 | -9 | -3 | -42 | -21 | -10 | - |
---|
Other proceeds | 1 | 9 | -1 | 12 | 1 | 0 | 4 | 0 | 6 | 1 | 25 | 1 |
---|
Net cash provided by (used in) investing activities | -29 | -17 | -91 | -21 | -36 | -40 | 160 | -66 | -570 | 648 | -1,367 | -158 |
---|
Proceeds from short-term borrowings | 144 | 50 | 90 | 310 | 180 | 200 | 5 | 255 | 75 | 245 | 1,983 | - |
---|
Repayments of short-term borrowings | -60 | -104 | -80 | -150 | -130 | -205 | -95 | -115 | -63 | -73 | -1,315 | - |
---|
Proceeds from long-term borrowings | 400 | 200 | 580 | - | - | 387 | 45 | - | 760 | 62 | 6,216 | 350 |
---|
Repayments of long-term borrowings | -62 | -157 | -219 | -293 | -267 | -207 | -117 | -288 | -333 | -526 | -5,786 | -568 |
---|
Redemption of bonds | - | - | - | - | - | - | - | - | - | - | -150 | - |
---|
Payments of borrowing fee | - | - | - | - | - | - | - | - | - | - | -120 | -7 |
---|
Proceeds from issuance of shares | - | - | - | 770 | - | 367 | 479 | 282 | 621 | 6 | 165 | 728 |
---|
Repayments of finance lease liabilities | -1 | -1 | -1 | -1 | -1 | -0 | - | -3 | -3 | -3 | -2 | - |
---|
Net cash provided by (used in) financing activities | 421 | -12 | 370 | 635 | -218 | 557 | 314 | 142 | 1,057 | -277 | 991 | 503 |
---|
Effect of exchange rate change on cash and cash equivalents | 2 | 8 | 5 | -2 | -3 | -0 | -0 | -0 | 0 | 1 | 0 | - |
---|
Net increase (decrease) in cash and cash equivalents | 542 | -173 | -107 | 410 | -626 | 80 | 74 | -299 | 239 | 100 | -413 | 412 |
---|