JP-listed companies
KUWAZAWA Holdings Corporation

KUWAZAWA Holdings CorporationJP:8104

Market cap

¥15.4B

P/E ratio

25.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	86,380	97,045	88,073	83,906	89,338	90,372	92,834	92,390	93,942	62,947	64,308
Operating expenses	6,079	6,567	6,530	6,817	7,325	7,470	7,388	7,488	7,488	7,253	7,364
Cost of sales	79,441	88,854	80,325	75,940	80,890	81,996	84,522	83,719	85,581	54,867	56,089
Operating profit (loss)	859	1,623	1,217	1,148	1,122	905	924	1,181	873	827	853
Gross profit (loss)	6,938	8,190	7,748	7,966	8,448	8,375	8,312	8,670	8,361	8,080	8,218
Interest income	37	40	38	48	43	37	35	33	34	34	40
Dividend income	20	24	24	28	35	38	37	37	31	41	35
Surrender value of insurance policies	-	-	-	17	74	-	97	-	265	6	39
Share of profit of entities accounted for using equity method	6	12	15	9	14	34	33	30	47	42	55
Gain on reversal of guarantee obligation	3	-	7	2	-	-	1	-	-	-	2
Miscellaneous income	156	141	143	148	110	130	126	148	114	125	138
Miscellaneous income	156	141	143	148	110	130	126	148	114	125	138
Non-operating income	232	222	345	251	299	241	333	250	493	250	311
Non-operating income	232	222	345	251	299	241	333	250	493	250	311
Selling, general and administrative expenses	6,079	6,567	6,530	6,817	7,325	7,470	7,388	7,488	7,488	7,253	7,364
Interest expenses	87	82	78	82	78	74	73	71	70	72	62
Loss on sale of receivables	25	27	26	23	21	22	17	-	-	-	-
Provision for guarantee obligation	1	3	-	-	-	-	-	1	-	-	-
Miscellaneous losses	7	11	12	11	11	6	8	11	10	6	19
Miscellaneous losses	7	11	12	11	11	6	8	11	10	6	19
Non-operating expenses	121	124	229	117	112	103	100	84	81	79	81
Non-operating expenses	121	124	229	117	112	103	100	84	81	79	81
Operating profit (loss)	859	1,623	1,217	1,148	1,122	905	924	1,181	873	827	853
Ordinary profit (loss)	970	1,721	1,334	1,282	1,309	1,042	1,156	1,347	1,285	997	1,083
Interest income	37	40	38	48	43	37	35	33	34	34	40
Dividend income	20	24	24	28	35	38	37	37	31	41	35
Surrender value of insurance policies	-	-	-	17	74	-	97	-	265	6	39
Share of profit of entities accounted for using equity method	6	12	15	9	14	34	33	30	47	42	55
Gain on reversal of guarantee obligation	3	-	7	2	-	-	1	-	-	-	2
Miscellaneous income	156	141	143	148	110	130	126	148	114	125	138
Miscellaneous income	156	141	143	148	110	130	126	148	114	125	138
Non-operating income	232	222	345	251	299	241	333	250	493	250	311
Non-operating income	232	222	345	251	299	241	333	250	493	250	311
Interest expenses	87	82	78	82	78	74	73	71	70	72	62
Loss on sale of receivables	25	27	26	23	21	22	17	-	-	-	-
Provision for guarantee obligation	1	3	-	-	-	-	-	1	-	-	-
Miscellaneous losses	7	11	12	11	11	6	8	11	10	6	19
Miscellaneous losses	7	11	12	11	11	6	8	11	10	6	19
Non-operating expenses	121	124	229	117	112	103	100	84	81	79	81
Non-operating expenses	121	124	229	117	112	103	100	84	81	79	81
Gain on sale of non-current assets	7	17	31	21	23	24	197	24	16	6	10
Gain on sale of investment securities	-	-	-	-	27	12	1	-	2	19	3
Extraordinary income	541	17	336	22	51	36	282	26	18	25	14
Ordinary profit (loss)	970	1,721	1,334	1,282	1,309	1,042	1,156	1,347	1,285	997	1,083
Loss on sale of non-current assets	-	-	1	25	-	3	-	1	3	-	3
Loss on retirement of non-current assets	7	-	2	2	55	66	108	1	5	11	-
Loss on valuation of investment securities	3	1	17	-	-	21	2	30	-	-	-
Impairment losses	10	208	21	101	126	10	16	20	657	25	23
Extraordinary losses	112	447	44	128	383	106	210	58	666	36	28
Gain on sale of non-current assets	7	17	31	21	23	24	197	24	16	6	10
Gain on sale of investment securities	-	-	-	-	27	12	1	-	2	19	3
Extraordinary income	541	17	336	22	51	36	282	26	18	25	14
Profit (loss) before income taxes	1,399	1,290	1,626	1,176	977	972	1,228	1,315	637	987	1,069
Loss on sale of non-current assets	-	-	1	25	-	3	-	1	3	-	3
Loss on retirement of non-current assets	7	-	2	2	55	66	108	1	5	11	-
Loss on valuation of investment securities	3	1	17	-	-	21	2	30	-	-	-
Impairment losses	10	208	21	101	126	10	16	20	657	25	23
Extraordinary losses	112	447	44	128	383	106	210	58	666	36	28
Income taxes - current	297	589	337	399	444	400	466	531	530	434	488
Profit (loss) before income taxes	1,399	1,290	1,626	1,176	977	972	1,228	1,315	637	987	1,069
Income taxes - deferred	117	-97	162	49	-2	-22	-30	-58	-4	-2	2
Income taxes - current	297	589	337	399	444	400	466	531	530	434	488
Income taxes	415	467	588	449	441	378	462	473	526	431	491
Income taxes - deferred	117	-97	162	49	-2	-22	-30	-58	-4	-2	2
Profit (loss)	-	-	1,038	727	535	593	766	842	111	555	578
Income taxes	415	467	588	449	441	378	462	473	526	431	491
Profit (loss)	-	-	1,038	727	535	593	766	842	111	555	578
Profit (loss) attributable to non-controlling interests	-	-	38	1	4	3	-	-2	3	-4	-22
Profit (loss) attributable to owners of parent	-	-	999	726	531	590	765	844	108	559	601