GSI Creos Corporation (8101) Income statement

Market cap

¥31.6B

P/E ratio

12.3x

GSI Creos operates across seven business segments including textiles, semiconductors, chemicals, and industrial equipment, providing manufacturing, trading, and import-export services globally.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	121,728	130,686	158,495	154,440	151,639	141,532	133,727	138,487	115,548	116,375	111,829	131,054	146,194	165,541
Revenue growth (%)	-
Cost of revenue	-	-	-	140,191	137,982	128,379	120,603	125,322	103,164	101,730	98,886	117,033	130,043	148,683
Gross profit	-	-	-	14,248	13,657	13,153	13,123	13,165	12,384	14,644	12,942	14,020	16,151	16,858
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	13,083	12,428	11,843	11,550	11,481	11,193	11,012	10,934	12,190	13,269	13,907
Operating income	-	-	-	1,164	1,228	1,309	1,573	1,683	1,191	3,632	2,008	1,829	2,881	2,950
Income before tax	1,674	1,290	1,371	1,011	975	1,107	1,502	1,661	1,213	3,700	1,882	1,787	2,999	2,548
Pretax margin (%)	1.4	1	0.9	0.7	0.6	0.8	1.1	1.2	1	3.2	1.7	1.4	2.1	1.5
Provision for income taxes	-	-	-	504	203	716	610	448	236	1,305	708	730	796	571
Effective tax rate (%)	-	-	-
Net income	550	476	536	564	749	1,634	913	1,152	1,008	2,026	1,638	1,769	2,019	2,358
Net income margin (%)
Earnings per share	17.51	14.24	15.95	8.78	11.66	25.33	141.62	178.92	159.85	161.65	132.95	144.29	164.64	192.2
Dividend per share	-	-	-	-	-	-	-	-	45	60	65	73	83	97
EBITDA	-	-	-
EBITDA margin (%)	-	-	-