- JP-listed companies
- Inabata&Co.,Ltd.
Inabata&Co.,Ltd.JP:8098
Market cap
¥183.1B
P/E ratio
14.9x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 479,942 | 561,173 | 572,114 | 577,037 | 586,630 | 621,137 | 634,740 | 600,312 | 577,583 | 680,962 | 735,620 | 766,022 |
Cost of sales | 446,939 | 522,662 | 533,073 | 535,973 | 543,889 | 576,282 | 587,482 | 554,053 | 531,543 | 623,591 | 672,745 | 696,734 |
Gross profit (loss) | 33,002 | 38,511 | 39,040 | 41,064 | 42,740 | 44,854 | 47,257 | 46,259 | 46,040 | 57,370 | 62,874 | 69,288 |
Selling, general and administrative expenses | 25,237 | 27,574 | 28,266 | 29,692 | 30,123 | 38,891 | 33,226 | 33,029 | 31,066 | 37,317 | 42,560 | 48,097 |
Operating profit (loss) | 7,765 | 10,936 | 10,774 | 11,371 | 12,616 | 5,962 | 14,031 | 13,229 | 14,973 | 20,052 | 20,314 | 21,190 |
Interest income | 262 | 323 | 273 | 280 | 242 | 238 | 214 | 176 | 206 | 244 | 249 | 425 |
Dividend income | 1,353 | 866 | 2,017 | 1,584 | 1,309 | 1,152 | 1,422 | 1,946 | 1,334 | 1,429 | 1,938 | 1,073 |
Share of profit of entities accounted for using equity method | 568 | 505 | 515 | 600 | 401 | 334 | 270 | 339 | 270 | 370 | - | 311 |
Rent income from software | - | - | - | - | - | - | - | - | - | - | 417 | 428 |
Miscellaneous income | 775 | 835 | 985 | 1,121 | 791 | 715 | 965 | 683 | 967 | 780 | 847 | 1,232 |
Foreign exchange gains | 83 | 180 | 81 | - | 56 | 64 | - | - | - | 53 | - | 78 |
Non-operating income | 3,044 | 2,710 | 3,873 | 3,587 | 2,801 | 2,506 | 2,872 | 3,146 | 2,779 | 2,877 | 3,034 | 3,042 |
Miscellaneous income | 775 | 835 | 985 | 1,121 | 791 | 715 | 965 | 683 | 967 | 780 | 847 | 1,232 |
Non-operating income | 3,044 | 2,710 | 3,873 | 3,587 | 2,801 | 2,506 | 2,872 | 3,146 | 2,779 | 2,877 | 3,034 | 3,042 |
Interest expenses | 968 | 938 | 945 | 1,275 | 1,294 | 1,701 | 1,857 | 1,317 | 698 | 674 | 1,823 | 1,873 |
Foreign exchange losses | - | - | - | 873 | - | - | 332 | 294 | 151 | - | 703 | 204 |
Rental costs | - | - | - | - | - | - | - | - | - | - | 389 | 428 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | 7 | 151 | 71 | 101 |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | - | - | - | 1,065 | - |
Foreign exchange losses | - | - | - | 873 | - | - | 332 | 294 | 151 | - | 703 | 204 |
Miscellaneous losses | 237 | 254 | 484 | 551 | 451 | 392 | 403 | 552 | 388 | 326 | 574 | 660 |
Non-operating expenses | 1,205 | 1,192 | 1,430 | 2,701 | 1,745 | 2,094 | 2,594 | 2,164 | 1,238 | 1,281 | 4,237 | 2,839 |
Ordinary profit (loss) | 9,603 | 12,454 | 13,217 | 12,257 | 13,672 | 6,374 | 14,309 | 14,211 | 16,514 | 21,648 | 19,110 | 21,393 |
Gain on sale of non-current assets | 130 | 220 | - | 331 | 109 | - | - | - | - | - | - | 285 |
Gain on sale of investment securities | 321 | - | 293 | 833 | 4,457 | 8,383 | 5,119 | 3,033 | 2,984 | 8,975 | 8,661 | 3,765 |
Gain on sale of investment securities | 321 | - | 293 | 833 | 4,457 | 8,383 | 5,119 | 3,033 | 2,984 | 8,975 | 8,661 | 3,765 |
Gain on sale of non-current assets | 130 | 220 | - | 331 | 109 | - | - | - | - | - | - | 285 |
Gain on bargain purchase | - | - | - | - | - | - | - | - | - | - | - | 3,419 |
Extraordinary income | 742 | 1,577 | 293 | 1,165 | 4,862 | 8,383 | 5,119 | 3,033 | 2,984 | 8,975 | 8,661 | 7,470 |
Extraordinary income | 742 | 1,577 | 293 | 1,165 | 4,862 | 8,383 | 5,119 | 3,033 | 2,984 | 8,975 | 8,661 | 7,470 |
Loss on retirement of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 543 |
Loss on valuation of investment securities | - | 221 | - | - | 1,701 | 681 | 344 | 293 | - | - | 250 | 69 |
Loss on valuation of shares of subsidiaries and associates | 257 | - | - | - | - | - | - | - | - | - | 532 | - |
Loss on step acquisitions | - | - | - | - | - | - | - | - | - | - | - | 225 |
Loss on valuation of investment securities | - | 221 | - | - | 1,701 | 681 | 344 | 293 | - | - | 250 | 69 |
Extraordinary losses | 865 | 1,289 | 371 | - | 2,958 | 1,431 | 633 | 537 | - | 168 | 250 | 838 |
Profit (loss) before income taxes | 9,481 | 12,742 | 13,139 | 13,422 | 15,576 | 13,327 | 18,795 | 16,707 | 19,499 | 30,455 | 27,522 | 28,025 |
Income taxes - current | 2,366 | 3,354 | 3,429 | 4,227 | 5,431 | 6,466 | 5,763 | 4,858 | 5,337 | 7,294 | 7,569 | 6,883 |
Income taxes - deferred | 336 | 341 | 945 | -553 | - | -321 | -229 | -35 | -43 | 685 | 405 | 450 |
Income taxes | 2,702 | 3,871 | 4,375 | 3,673 | 5,431 | 6,144 | 5,533 | 4,822 | 5,294 | 7,980 | 7,975 | 7,333 |
Profit (loss) | - | - | 8,764 | 9,748 | 10,144 | 7,182 | 13,262 | 11,884 | 14,204 | 22,475 | 19,547 | 20,692 |
Profit (loss) attributable to non-controlling interests | - | - | 133 | 238 | 456 | 438 | 365 | 469 | 411 | 124 | 69 | 691 |
Profit (loss) attributable to owners of parent | - | - | 8,630 | 9,510 | 9,687 | 6,744 | 12,896 | 11,415 | 13,792 | 22,351 | 19,478 | 20,000 |