NICHIMO CO.,LTD. (8091) Income statement

Market cap

¥23.2B

P/E ratio

8.6x

Nichimo operates diverse businesses including frozen seafood processing, fishing equipment manufacturing, food machinery sales, and logistics services. The company serves the marine industry and food sector through its network of specialized subsidiaries across Japan.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	93,237	99,948	103,620	108,691	109,216	114,038	118,567	128,778	117,900	113,317	115,469	126,829	127,756	133,900
Revenue growth (%)	-
Cost of revenue	-	-	-	99,057	99,078	102,847	108,630	117,438	107,847	103,390	104,149	115,514	116,975	121,672
Gross profit	-	-	-	9,633	10,137	11,190	9,937	11,340	10,052	9,926	11,319	11,315	10,780	12,228
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	8,783	8,461	8,765	8,563	8,916	8,141	7,748	8,118	8,441	8,760	9,225
Operating income	-	-	-	850	1,676	2,425	1,374	2,424	1,910	2,177	3,201	2,874	2,020	3,002
Income before tax	895	775	-111	475	1,373	1,542	1,127	2,275	2,338	2,362	3,611	3,220	2,562	3,601
Pretax margin (%)	1	0.8	-0.1	0.4	1.3	1.4	1	1.8	2	2.1	3.1	2.5	2	2.7
Provision for income taxes	-	-	-	198	416	652	575	150	-100	563	1,020	723	1,164	818
Effective tax rate (%)	-	-	-
Net income	613	545	-496	239	646	914	602	-2,689	2,365	1,492	2,758	2,444	2,356	2,671
Net income margin (%)
Earnings per share	18.89	21.41	-5.78	7.03	17.18	26.85	176.95	-790.04	690.86	434.61	805.16	682.62	283.24	320.06
Diluted EPS	18.71	21.18	-	6.92	16.87	26.25	172.39	-	670.2	423.91	783.13	658.64	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-					-	-
Dividend per share	-	-	-	-	-	-	-	-	100	50	100	160	-	97
EBITDA	-	-	-
EBITDA margin (%)	-	-	-