Rankings Pricing

TORQ Inc.JP:8077

Market cap

¥6.6B

P/E ratio

9.7x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	16,444	18,371	19,944	20,742	19,900	19,249	20,868	22,777	22,051	18,950	19,252	20,477	21,757	22,409	22,538
Revenue growth (%)	-
Cost of revenue	-	-	-	16,431	15,799	15,237	16,440	18,184	17,669	15,020	15,230	15,908	16,844	17,342	17,384
Gross profit	-	-	-	4,311	4,101	4,012	4,429	4,593	4,382	3,931	4,023	4,569	4,913	5,068	5,154
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	520	399	333	455	601	433	-57	158	419	772	905	1,009
Operating expenses	-	-	-	3,791	3,701	3,679	3,974	3,992	3,949	3,988	3,864	4,150	4,141	4,163	4,144
Income before tax	685	675	946	775	671	531	681	856	662	18	395	709	1,239	1,240	1,279
Pretax margin (%)	4.2	3.7	4.7	3.7	3.4	2.8	3.3	3.8	3	0.1	2.1	3.5	5.7	5.5	5.7
Provision for income taxes	-	-	-	307	237	-126	208	264	203	-21	136	193	401	420	409
Effective tax rate (%)	-	-	-
Net income	239	359	537	400	500	599	599	593	469	-132	259	532	845	895	905
Net income margin (%)
Earnings per share	8.56	12.88	19.28	14.34	17.92	21.78	22.39	22.77	18.45	-5.28	10.46	21.48	34.05	36.48	39.9
Diluted EPS	8.56	12.88	19.28	14.34	17.92	21.78	22.3	22.62	18.45	-5.28	10.46	21.48	34.04	36.4	39.9
Dividend payout ratio (%)
Dividend per share	5	5	5.5	6	6	6	6	6	6	6	6	6	6	6	6
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data