- JP-listed companies
- CANOX CORPORATION
CANOX CORPORATIONJP:8076
Market cap
¥18.3B
P/E ratio
9.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 6,962 | 4,635 | 4,491 | 5,710 | 8,443 | 8,310 | 4,487 | 6,467 | 6,940 | 2,887 | 2,953 | 2,948 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 5,866 | 5,075 | 3,298 |
Electronically recorded monetary claims - operating | - | - | 3,664 | 5,550 | 5,824 | 6,512 | 8,486 | 9,260 | 8,153 | 8,508 | 10,799 | 15,400 | 15,790 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 21,471 | 27,484 | 25,813 |
Merchandise | - | 8,574 | 8,900 | 10,064 | 9,966 | 8,090 | 10,375 | 12,539 | 12,133 | 10,438 | 19,612 | 24,250 | 24,416 |
Prepaid expenses | - | 30 | 31 | 27 | 27 | 28 | 17 | 19 | 22 | 20 | 30 | 30 | 36 |
Other | - | 17 | 140 | 80 | 21 | 20 | 259 | 88 | 61 | 77 | 989 | 346 | 208 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 276 | 7 |
Allowance for doubtful accounts | - | -3 | -6 | -6 | -5 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -4 |
Other | - | 17 | 140 | 80 | 21 | 20 | 259 | 88 | 61 | 77 | 989 | 346 | 208 |
Current assets | - | 44,010 | 43,679 | 43,648 | 43,025 | 44,656 | 51,884 | 51,385 | 49,325 | 46,326 | 61,650 | 75,534 | 72,506 |
Allowance for doubtful accounts | - | -3 | -6 | -6 | -5 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -4 |
Current assets | - | 44,010 | 43,679 | 43,648 | 43,025 | 44,656 | 51,884 | 51,385 | 49,325 | 46,326 | 61,650 | 75,534 | 72,506 |
Buildings and structures, net | - | 969 | 907 | 880 | 950 | 919 | 991 | 965 | 2,619 | 2,538 | 2,404 | 2,269 | 2,146 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 2,048 | 1,949 |
Machinery, equipment and vehicles, net | - | 147 | 191 | 151 | 159 | 138 | 181 | 304 | 392 | 568 | 805 | 730 | 640 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 220 | 197 |
Land | - | 2,816 | 2,816 | 2,751 | 2,744 | 2,744 | 2,745 | 2,614 | 3,251 | 3,251 | 3,251 | 3,251 | 3,251 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 423 | 369 |
Construction in progress | - | - | - | 71 | - | - | 1 | 871 | 33 | 250 | 16 | 10 | 16 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Other, net | - | 22 | 20 | 32 | 24 | 58 | 32 | 68 | 103 | 123 | 153 | 139 | 117 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 34 | 26 |
Property, plant and equipment | - | 3,955 | 3,934 | 3,885 | 3,879 | 3,860 | 3,949 | 4,822 | 6,398 | 6,729 | 6,629 | 6,398 | 6,170 |
Land | - | 2,816 | 2,816 | 2,751 | 2,744 | 2,744 | 2,745 | 2,614 | 3,251 | 3,251 | 3,251 | 3,251 | 3,251 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 29 | 38 |
Construction in progress | - | - | - | 71 | - | - | 1 | 871 | 33 | 250 | 16 | 10 | 16 |
Property, plant and equipment | - | 3,955 | 3,934 | 3,885 | 3,879 | 3,860 | 3,949 | 4,822 | 6,398 | 6,729 | 6,629 | 6,398 | 6,170 |
Software | - | 25 | 31 | 48 | 47 | 35 | 27 | 21 | 24 | 45 | 40 | 27 | 17 |
Other | - | 40 | 40 | 40 | 40 | 42 | - | - | - | - | - | - | - |
Intangible assets | - | 96 | 79 | 88 | 87 | 77 | 27 | 21 | 24 | 45 | 40 | 27 | 17 |
Investment securities | - | 3,300 | 4,155 | 5,512 | 4,701 | 5,170 | 5,659 | 5,164 | 4,265 | 5,735 | 6,041 | 5,966 | 11,052 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 386 | 386 |
Retirement benefit asset | - | - | 232 | 580 | 258 | 44 | 111 | - | - | 299 | 599 | 477 | 1,521 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 215 | 129 |
Long-term prepaid expenses | - | 9 | 6 | 43 | 6 | 5 | 5 | 4 | 6 | 5 | 4 | 10 | 14 |
Long-term prepaid expenses | - | 9 | 6 | 43 | 6 | 5 | 5 | 4 | 6 | 5 | 4 | 10 | 14 |
Other | - | 447 | 186 | 147 | 135 | 131 | 123 | 125 | 121 | 138 | 109 | 108 | 112 |
Other | - | 447 | 186 | 147 | 135 | 131 | 123 | 125 | 121 | 138 | 109 | 108 | 112 |
Allowance for doubtful accounts | - | -65 | -59 | -23 | -20 | -19 | -16 | -14 | -12 | -7 | -7 | -7 | -7 |
Allowance for doubtful accounts | - | -65 | -59 | -23 | -20 | -19 | -16 | -14 | -12 | -7 | -7 | -7 | -7 |
Investments and other assets | - | 3,691 | 4,519 | 6,259 | 5,080 | 5,330 | 5,882 | 5,279 | 4,380 | 6,169 | 6,745 | 6,554 | 12,693 |
Investments and other assets | - | 3,691 | 4,519 | 6,259 | 5,080 | 5,330 | 5,882 | 5,279 | 4,380 | 6,169 | 6,745 | 6,554 | 12,693 |
Non-current assets | - | 7,742 | 8,533 | 10,232 | 9,046 | 9,267 | 9,857 | 10,121 | 10,801 | 12,944 | 13,414 | 12,979 | 18,880 |
Bond issuance costs | - | 24 | 14 | 4 | 40 | 33 | 27 | 20 | 13 | 6 | 33 | 28 | 25 |
Deferred assets | - | 24 | 14 | 4 | 40 | 33 | 27 | 20 | 13 | 6 | 33 | 28 | 25 |
Assets | - | 51,775 | 52,226 | 53,885 | 52,111 | 53,957 | 61,764 | 61,526 | 60,140 | 59,276 | 75,097 | 88,541 | 91,411 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 283 | 496 |
Notes and accounts payable - trade | - | 20,520 | 17,892 | 16,972 | 15,263 | 15,147 | 20,790 | 20,823 | 10,251 | 10,152 | 13,899 | 17,913 | 15,132 |
Electronically recorded obligations - operating | - | - | 1,034 | 1,180 | 1,794 | 2,138 | 2,990 | 2,919 | 2,567 | 2,362 | 3,771 | 5,409 | 7,112 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 17,693 | 14,681 |
Short-term borrowings | - | 8,300 | 8,300 | 8,300 | 8,300 | 8,300 | 8,300 | 8,300 | 14,500 | 11,900 | 20,600 | 25,700 | 24,200 |
Short-term borrowings | - | 8,300 | 8,300 | 8,300 | 8,300 | 8,300 | 8,300 | 8,300 | 14,500 | 11,900 | 20,600 | 25,700 | 24,200 |
Current portion of long-term borrowings | - | 1,000 | - | - | - | - | 1,000 | - | 317 | 517 | 1,775 | 1,575 | 1,258 |
Current portion of long-term borrowings | - | 1,000 | - | - | - | - | 1,000 | - | 317 | 517 | 1,775 | 1,575 | 1,258 |
Income taxes payable | - | 233 | 546 | 276 | 319 | 396 | 369 | 339 | 243 | 145 | 738 | 342 | 518 |
Lease liabilities | - | 25 | 8 | - | - | - | - | - | - | - | - | 9 | 11 |
Provision for bonuses | - | 170 | 183 | 176 | 174 | 199 | 201 | 210 | 224 | 205 | 227 | 247 | 254 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 333 | 324 |
Accrued expenses | - | 29 | 31 | 31 | 28 | 30 | 33 | 31 | 34 | 31 | 35 | 60 | 36 |
Accrued expenses | - | 29 | 31 | 31 | 28 | 30 | 33 | 31 | 34 | 31 | 35 | 60 | 36 |
Other | - | 403 | 282 | 313 | 293 | 464 | 269 | 325 | 402 | 655 | 639 | 570 | 1,041 |
Income taxes payable | - | 233 | 546 | 276 | 319 | 396 | 369 | 339 | 243 | 145 | 738 | 342 | 518 |
Current liabilities | - | 30,681 | 28,276 | 30,748 | 26,172 | 26,674 | 33,952 | 32,947 | 29,538 | 26,966 | 43,188 | 51,817 | 49,551 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 31 | 101 |
Provision for bonuses | - | 170 | 183 | 176 | 174 | 199 | 201 | 210 | 224 | 205 | 227 | 247 | 254 |
Other | - | 403 | 282 | 313 | 293 | 464 | 269 | 325 | 402 | 655 | 639 | 570 | 1,041 |
Current liabilities | - | 30,681 | 28,276 | 30,748 | 26,172 | 26,674 | 33,952 | 32,947 | 29,538 | 26,966 | 43,188 | 51,817 | 49,551 |
Bonds payable | - | 3,500 | 3,500 | - | 3,500 | 3,500 | 3,500 | 3,500 | 2,500 | 1,500 | 1,000 | 1,000 | 1,000 |
Long-term borrowings | - | - | 1,000 | 1,000 | 1,000 | 1,000 | - | 1,000 | 4,404 | 4,887 | 3,113 | 7,287 | 7,521 |
Lease liabilities | - | 8 | 0 | - | - | - | - | - | - | - | - | 24 | 32 |
Deferred tax liabilities | - | - | - | - | - | - | - | 910 | 591 | 1,176 | 1,322 | 1,254 | 3,101 |
Deferred tax liabilities | - | - | - | - | - | - | - | 910 | 591 | 1,176 | 1,322 | 1,254 | 3,101 |
Deferred tax liabilities for land revaluation | - | 656 | 656 | 580 | 549 | 549 | 529 | 529 | 533 | 533 | 533 | 533 | 533 |
Deferred tax liabilities for land revaluation | - | 656 | 656 | 580 | 549 | 549 | 529 | 529 | 533 | 533 | 533 | 533 | 533 |
Other | - | 235 | 229 | 210 | 89 | 95 | 92 | 116 | 117 | 138 | 172 | 148 | 135 |
Other | - | 235 | 229 | 210 | 89 | 95 | 92 | 116 | 117 | 138 | 172 | 148 | 135 |
Non-current liabilities | - | 5,227 | 6,497 | 3,363 | 6,218 | 6,275 | 5,424 | 6,114 | 8,264 | 8,234 | 6,140 | 10,222 | 12,289 |
Non-current liabilities | - | 5,227 | 6,497 | 3,363 | 6,218 | 6,275 | 5,424 | 6,114 | 8,264 | 8,234 | 6,140 | 10,222 | 12,289 |
Liabilities | - | 35,907 | 34,773 | 34,112 | 32,390 | 32,949 | 39,376 | 39,061 | 37,803 | 35,200 | 49,327 | 62,039 | 61,840 |
Share capital | - | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,803 | 1,803 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
Capital surplus | - | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 |
Capital surplus | - | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 | 1,803 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 72 | 72 |
Reserve for tax purpose reduction entry of replacement assets | - | - | - | - | - | - | - | - | - | - | - | 72 | 56 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 16,270 | 17,270 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 2,478 | 2,410 |
Retained earnings | - | 10,057 | 11,208 | 12,294 | 13,017 | 14,118 | 15,085 | 15,939 | 16,695 | 17,023 | 18,271 | 19,218 | 20,190 |
Retained earnings | - | 10,057 | 11,208 | 12,294 | 13,017 | 14,118 | 15,085 | 15,939 | 16,695 | 17,023 | 18,271 | 19,218 | 20,190 |
Treasury shares | - | -187 | -244 | -245 | -246 | -247 | -247 | -785 | -1,059 | -1,056 | -1,057 | -1,057 | -3,167 |
Shareholders' equity | - | 13,983 | 15,077 | 16,162 | 16,883 | 17,984 | 18,951 | 19,267 | 19,748 | 20,080 | 21,327 | 22,274 | 21,136 |
Valuation difference on available-for-sale securities | - | 1,171 | 1,694 | 2,685 | 2,116 | 2,416 | 2,778 | 2,401 | 1,788 | 2,884 | 3,126 | 3,069 | 6,588 |
Revaluation reserve for land | - | 714 | 714 | 768 | 800 | 800 | 755 | 981 | 978 | 978 | 978 | 978 | 978 |
Valuation and translation adjustments | - | 1,885 | 2,377 | 3,611 | 2,838 | 3,023 | 3,436 | 3,199 | 2,589 | 3,996 | 4,442 | 4,229 | 8,435 |
Remeasurements of defined benefit plans | - | - | -31 | 157 | -78 | -193 | -97 | -183 | -177 | 134 | 339 | 182 | 869 |
Valuation and translation adjustments | - | 1,885 | 2,377 | 3,611 | 2,838 | 3,023 | 3,436 | 3,199 | 2,589 | 3,996 | 4,442 | 4,229 | 8,435 |
Net assets | 14,475 | 15,868 | 17,454 | 19,773 | 19,721 | 21,008 | 22,388 | 22,465 | 22,337 | 24,076 | 25,769 | 26,503 | 29,571 |
Liabilities and net assets | - | 51,775 | 52,226 | 53,885 | 52,111 | 53,957 | 61,764 | 61,526 | 60,140 | 59,276 | 75,097 | 88,541 | 91,411 |