Rankings Pricing

BIPROGY Inc.【JP:8056】Income statement

Market cap

¥553.3B

P/E ratio

18.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	255,122	269,170	282,690	269,154	278,039	282,249	286,977	299,029	311,554	309,685	317,600	339,898	370,142	404,010
Cost of revenue	-	-	-	205,712	213,428	215,521	218,174	225,859	231,754	228,605	234,462	250,547	272,968	298,179
Gross profit	-	-	-	63,442	64,610	66,727	68,803	73,169	79,799	81,079	83,138	89,350	97,173	105,831
Gross margin (%)	-	-	-
Operating income	-	-	-	10,924	12,525	14,314	16,332	20,622	26,139	26,724	27,425	29,673	33,287	39,066
Operating expenses	-	-	-	52,517	52,085	52,413	52,470	52,547	53,659	54,354	56,466	59,955	63,360	67,410
Income before tax	7,096	8,315	9,822	12,371	12,155	13,852	16,092	20,515	26,615	26,544	29,575	30,001	34,164	38,789
Provision for income taxes	-	-	-	3,922	2,760	3,255	3,465	5,057	6,924	8,486	8,915	9,661	8,662	11,526
Net income	-12,590	746	4,038	7,302	8,959	10,298	12,065	14,433	18,280	17,154	20,490	20,203	25,246	26,965
Earnings per share	-132.99	13.31	67.08	77.07	93.71	96.49	119.12	141.9	181.19	170.13	204.04	201.06	251.15	272.65
Diluted EPS	-	13.31	59.49	66.72	82.33	96.05	118.69	141.4	180.53	169.52	203.38	200.48	250.47	272.03
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	5	10	15	20	30	35	40	55	70	70	85	80	100	110

Raw aggregated data