JP-listed companies
TSUBAKIMOTO KOGYO CO.,LTD.

TSUBAKIMOTO KOGYO CO.,LTD.JP:8052

Market cap

¥14.8B

P/E ratio

3.7x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	81,408	82,134	86,806	88,711	88,889	98,645	107,450	104,939	89,646	96,890	107,963
Cost of sales	70,661	70,899	75,325	76,732	76,510	84,915	90,764	88,480	76,240	81,943	91,610
Gross profit (loss)	10,747	11,234	11,480	11,979	12,378	13,729	16,686	16,458	13,406	14,946	16,352
Selling, general and administrative expenses	8,842	9,258	9,320	9,681	9,820	10,315	11,004	11,165	10,122	10,550	11,250
Operating profit (loss)	1,905	1,976	2,160	2,298	2,557	3,414	5,682	5,293	3,283	4,396	5,102
Interest income	4	5	5	4	3	3	3	3	3	4	8
Dividend income	127	138	182	233	264	286	312	301	239	255	328
Share of profit of entities accounted for using equity method	42	80	41	29	2	44	62	54	-	-	4
Subsidy income	-	-	-	-	-	-	-	-	353	99	-
Subsidy income	-	-	-	-	-	-	-	-	353	99	-
Other	56	43	46	35	46	41	63	68	42	47	43
Non-operating income	231	321	291	302	316	375	443	429	639	407	384
Non-operating income	231	321	291	302	316	375	443	429	639	407	384
Interest expenses	31	29	29	25	5	5	5	5	5	6	6
Derivative expenses	-	-	-	-	-	-	-	-	-	-	11
Share of loss of entities accounted for using equity method	-	-	-	-	-	-	-	-	15	13	-
Commission expenses	-	-	2	43	9	9	9	9	33	9	9
Derivative expenses	-	-	-	-	-	-	-	-	-	-	11
Guarantee commission	13	12	14	14	15	16	14	8	7	6	11
Commission expenses	-	-	2	43	9	9	9	9	33	9	9
Guarantee commission	13	12	14	14	15	16	14	8	7	6	11
Other	4	5	6	4	2	2	-	9	49	5	13
Non-operating expenses	85	81	85	172	94	97	106	92	127	41	52
Non-operating expenses	85	81	85	172	94	97	106	92	127	41	52
Ordinary profit (loss)	2,051	2,216	2,366	2,428	2,778	3,693	6,019	5,629	3,794	4,762	5,434
Loss on compensations	-	-	-	-	-	-	-	-	-	14	-
Extraordinary losses	648	121	30	23	179	7	77	52	4	14	-
Profit (loss) before income taxes	1,409	2,294	2,346	2,442	2,609	3,696	5,943	5,630	4,004	4,748	5,434
Income taxes - current	780	786	824	871	885	1,272	1,848	1,859	865	1,607	1,781
Income taxes - deferred	95	-11	58	-5	-451	-2	-26	12	408	-45	-42
Income taxes	876	774	883	866	433	1,270	1,822	1,871	1,274	1,562	1,738
Profit (loss)	-	-	1,463	1,575	2,175	2,425	4,120	3,759	2,730	3,186	3,696
Profit (loss) attributable to non-controlling interests	-	-	35	39	-	3	14	18	-6	8	28
Profit (loss) attributable to owners of parent	-	-	1,427	1,536	2,175	2,421	4,105	3,740	2,736	3,177	3,667