JP-listed companies
YAMAZEN CORPORATION

YAMAZEN CORPORATIONJP:8051

Market cap

¥129.9B

P/E ratio

14.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	370,338	395,249	435,803	447,774	447,698	497,963	526,364	472,191	434,744	501,872	527,263
Cost of sales	323,307	345,041	379,721	390,231	389,792	434,446	456,738	408,890	372,071	429,133	448,983
Gross profit (loss)	47,031	50,208	56,081	57,542	57,906	63,516	69,626	63,301	62,672	72,738	78,279
Selling, general and administrative expenses	37,274	40,645	42,951	44,284	44,793	48,133	51,628	51,209	51,438	55,604	61,716
Operating profit (loss)	9,756	9,562	13,130	13,258	13,113	15,383	17,997	12,091	11,234	17,133	16,563
Interest income	1,356	1,452	1,485	1,520	1,487	1,593	1,656	1,564	1,352	61	100
Dividend income	118	217	166	224	209	243	235	262	205	309	300
Subsidy income	-	-	-	-	-	-	-	-	178	80	93
Foreign exchange gains	-	-	-	-	-	-	-	-	-	-	362
Foreign exchange gains	-	-	-	-	-	-	-	-	-	-	362
Other	404	145	193	211	173	129	301	159	285	113	150
Other	404	145	193	211	173	129	301	159	285	113	150
Non-operating income	2,074	1,815	1,845	1,955	1,870	1,966	2,193	1,986	1,843	564	1,006
Non-operating income	2,074	1,815	1,845	1,955	1,870	1,966	2,193	1,986	1,843	564	1,006
Interest expenses	1,421	1,483	1,532	1,626	1,983	2,091	2,118	2,039	1,774	277	257
Foreign exchange losses	-	-	-	-	-	-	-	-	65	288	-
Other	55	55	112	83	68	105	213	142	93	37	32
Non-operating expenses	1,480	1,540	1,645	1,710	2,052	2,197	2,331	2,182	1,867	604	289
Ordinary profit (loss)	10,351	9,838	13,330	13,503	12,931	15,152	17,859	11,895	11,209	17,093	17,280
Gain on sale of non-current assets	3	4	6	148	72	4	8	-	-	131	8
Gain on sale of investment securities	2	9	88	18	43	1,050	-	-	106	627	73
Extraordinary income	6	30	95	167	116	1,054	8	-	106	758	82
Loss on retirement of non-current assets	18	10	1	9	9	2	9	11	1	-	26
Loss on valuation of investment securities	25	-	-	-	-	-	-	18	-	3	-
Impairment losses	-	652	2,582	-	24	17	3	113	-	-	2
Other	3	3	8	1	1	-	-	-	-	-	-
Extraordinary losses	205	675	2,613	11	41	20	19	161	21	4	28
Profit (loss) before income taxes	10,152	9,192	10,812	13,659	13,005	16,186	17,848	11,735	11,294	17,847	17,334
Income taxes - current	2,743	3,925	4,648	3,497	4,023	5,300	5,800	3,386	3,590	5,307	4,065
Income taxes - deferred	1,142	-285	271	885	430	645	-169	213	48	422	588
Income taxes	3,885	3,640	4,919	4,382	4,453	5,945	5,631	3,599	3,639	5,730	4,654
Profit (loss)	-	-	5,892	9,277	8,552	10,241	12,216	8,135	7,654	12,117	12,679
Profit (loss) attributable to non-controlling interests	-	-	41	84	33	35	32	46	81	93	152
Profit (loss) attributable to owners of parent	-	-	5,851	9,192	8,518	10,205	12,184	8,088	7,572	12,023	12,527