- JP-listed companies
- SEIKO GROUP CORPORATION
SEIKO GROUP CORPORATIONJP:8050
Market cap
¥156.9B
P/E ratio
43.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 42,830 | 43,002 | 41,292 | 39,131 | 35,355 | 34,229 | 33,844 | 26,112 | 32,611 | 30,740 | 36,324 | 32,683 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 782 | 632 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,730 | 3,062 | 3,479 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 56,676 | 55,440 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 35,694 | 35,187 | 41,136 |
Accounts receivable - other | - | 2,557 | 3,016 | 4,244 | 3,753 | 3,679 | 3,537 | 3,116 | 5,406 | 4,932 | 4,437 | 6,577 | 4,377 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 343 | 397 | 880 |
Other | - | 5,258 | 7,152 | 7,038 | 6,466 | 6,250 | 6,589 | 7,419 | 7,790 | 8,306 | 9,102 | 9,381 | 9,173 |
Merchandise and finished goods | - | 40,511 | 37,295 | 42,012 | 42,081 | 43,514 | 38,381 | 38,119 | 42,964 | 42,365 | 42,847 | 49,750 | 49,683 |
Current assets | - | 156,867 | 158,369 | 164,901 | 159,649 | 153,925 | 142,488 | 138,989 | 138,123 | 150,039 | 154,786 | 173,410 | 174,694 |
Work in process | - | 10,893 | 11,460 | 12,501 | 13,315 | 13,627 | 10,701 | 11,448 | 12,161 | 13,878 | 16,376 | 18,117 | 18,716 |
Raw materials and supplies | - | 9,233 | 8,266 | 8,395 | 9,799 | 9,035 | 7,928 | 8,737 | 10,608 | 12,180 | 13,823 | 15,908 | 15,983 |
Accounts receivable - other | - | 2,557 | 3,016 | 4,244 | 3,753 | 3,679 | 3,537 | 3,116 | 5,406 | 4,932 | 4,437 | 6,577 | 4,377 |
Other | - | 5,258 | 7,152 | 7,038 | 6,466 | 6,250 | 6,589 | 7,419 | 7,790 | 8,306 | 9,102 | 9,381 | 9,173 |
Allowance for doubtful accounts | - | -1,453 | -1,418 | -1,763 | -1,488 | -1,260 | -1,206 | -1,153 | -1,317 | -1,421 | -1,310 | -1,297 | -1,419 |
Current assets | - | 156,867 | 158,369 | 164,901 | 159,649 | 153,925 | 142,488 | 138,989 | 138,123 | 150,039 | 154,786 | 173,410 | 174,694 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 6,359 | 6,224 |
Buildings and structures | - | 101,285 | 103,833 | 73,412 | 70,424 | 72,678 | 72,303 | 71,913 | 72,189 | 74,459 | 77,046 | 79,280 | 82,230 |
Tools furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 1,443 | 1,231 |
Machinery, equipment and vehicles | - | 102,312 | 100,575 | 102,894 | 80,454 | 83,501 | 80,147 | 81,388 | 78,307 | 79,098 | 82,590 | 86,117 | 91,948 |
Land | - | 76,148 | 75,965 | 50,447 | 48,674 | 48,945 | 49,199 | 48,998 | 48,522 | 54,409 | 54,056 | 54,182 | 54,144 |
Tools, furniture and fixtures | - | 33,407 | 33,526 | 34,943 | 30,654 | 31,297 | 30,419 | 31,772 | 32,278 | 34,183 | 35,782 | 39,233 | 42,617 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 56 | 48 |
Other | - | - | - | 4,244 | 2,983 | 2,908 | 1,766 | 1,820 | 7,183 | 8,831 | 9,909 | 12,699 | 15,609 |
Property, plant and equipment | - | 147,065 | 138,481 | 96,630 | 94,934 | 95,998 | 89,498 | 88,640 | 94,044 | 103,177 | 105,100 | 111,149 | 116,037 |
Accumulated depreciation | - | -174,473 | -180,292 | -170,229 | -140,016 | -144,359 | -145,116 | -148,177 | -146,873 | -150,227 | -156,227 | -163,232 | -172,067 |
Land | - | 76,148 | 75,965 | 50,447 | 48,674 | 48,945 | 49,199 | 48,998 | 48,522 | 54,409 | 54,056 | 54,182 | 54,144 |
Construction in progress | - | 4,817 | 559 | 917 | 1,758 | 1,026 | 779 | 924 | 2,434 | 2,422 | 1,942 | 2,867 | 1,553 |
Property, plant and equipment | - | 147,065 | 138,481 | 96,630 | 94,934 | 95,998 | 89,498 | 88,640 | 94,044 | 103,177 | 105,100 | 111,149 | 116,037 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 1,952 | 1,952 |
Goodwill | - | 9,541 | 8,872 | 8,236 | 7,663 | 7,298 | 9,149 | 8,289 | 7,430 | 7,336 | 6,453 | 6,901 | 8,029 |
Trademark right | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Other | - | 6,262 | 6,768 | 7,157 | 8,262 | 9,038 | 8,887 | 8,957 | 8,572 | 8,493 | 8,391 | 8,620 | 10,159 |
Software | - | - | - | - | - | - | - | - | - | - | - | 682 | 569 |
Intangible assets | - | 15,803 | 15,641 | 15,393 | 15,925 | 16,336 | 18,036 | 17,247 | 16,003 | 15,830 | 14,844 | 15,522 | 18,189 |
Other | - | 6,262 | 6,768 | 7,157 | 8,262 | 9,038 | 8,887 | 8,957 | 8,572 | 8,493 | 8,391 | 8,620 | 10,159 |
Intangible assets | - | 15,803 | 15,641 | 15,393 | 15,925 | 16,336 | 18,036 | 17,247 | 16,003 | 15,830 | 14,844 | 15,522 | 18,189 |
Investment securities | - | 28,191 | 46,866 | 48,116 | 42,407 | 48,131 | 46,774 | 45,913 | 38,759 | 41,463 | 43,536 | 45,490 | 56,374 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 59,956 | 59,956 |
Retirement benefit asset | - | - | 906 | 634 | 479 | - | - | - | - | 391 | 773 | 1,820 | 1,884 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred tax assets | - | - | - | - | - | - | - | 4,243 | 4,441 | 2,273 | 2,200 | 1,923 | 1,984 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 4,822 | 4,500 |
Other | - | 8,941 | 7,485 | 6,467 | 6,952 | 6,583 | 8,908 | 8,165 | 8,734 | 6,605 | 6,397 | 6,752 | 7,247 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 26 | 28 |
Allowance for doubtful accounts | - | -3,348 | -2,707 | -179 | -199 | -178 | -208 | -163 | -115 | -109 | -106 | -153 | -148 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 35 | 28 |
Investments and other assets | - | 35,571 | 54,261 | 56,776 | 58,606 | 62,596 | 59,490 | 58,159 | 51,820 | 50,625 | 52,802 | 55,833 | 67,341 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 1,717 | 1,699 |
Other | - | 8,941 | 7,485 | 6,467 | 6,952 | 6,583 | 8,908 | 8,165 | 8,734 | 6,605 | 6,397 | 6,752 | 7,247 |
Allowance for doubtful accounts | - | -3,348 | -2,707 | -179 | -199 | -178 | -208 | -163 | -115 | -109 | -106 | -153 | -148 |
Investments and other assets | - | 35,571 | 54,261 | 56,776 | 58,606 | 62,596 | 59,490 | 58,159 | 51,820 | 50,625 | 52,802 | 55,833 | 67,341 |
Non-current assets | - | 198,440 | 208,384 | 168,799 | 169,466 | 174,931 | 167,025 | 164,047 | 161,867 | 169,632 | 172,747 | 182,505 | 201,568 |
Assets | - | 355,308 | 366,753 | 333,701 | 329,115 | 328,857 | 307,590 | 303,036 | 299,990 | 319,671 | 327,533 | 355,915 | 376,262 |
Short-term borrowings | - | 54,065 | 56,750 | 43,585 | 39,565 | 49,468 | 49,916 | 49,610 | 59,140 | 72,611 | 63,709 | 72,598 | 64,350 |
Notes and accounts payable - trade | - | 38,840 | 24,752 | 26,019 | 24,267 | 21,196 | 24,921 | 26,449 | 21,869 | 19,310 | 21,027 | 18,790 | 21,500 |
Current portion of long-term borrowings | - | 65,352 | 46,180 | 35,771 | 35,342 | 30,038 | 21,476 | 19,698 | 16,843 | 17,315 | 23,719 | 22,117 | 21,727 |
Electronically recorded obligations - operating | - | 3,333 | 7,153 | 7,358 | 7,766 | 7,021 | 7,956 | 6,438 | 6,495 | 6,048 | 7,138 | 6,212 | 8,085 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 11 | 10 |
Short-term borrowings | - | 54,065 | 56,750 | 43,585 | 39,565 | 49,468 | 49,916 | 49,610 | 59,140 | 72,611 | 63,709 | 72,598 | 64,350 |
Accounts payable - other | - | 14,833 | 13,934 | 14,603 | 15,442 | 13,311 | 12,598 | 12,402 | 11,739 | 9,266 | 11,359 | 11,344 | 15,291 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | 350 | 150 | 300 | - |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 319 | 313 |
Current portion of long-term borrowings | - | 65,352 | 46,180 | 35,771 | 35,342 | 30,038 | 21,476 | 19,698 | 16,843 | 17,315 | 23,719 | 22,117 | 21,727 |
Income taxes payable | - | 1,416 | 1,744 | 1,584 | 1,851 | 936 | 1,275 | 1,281 | 1,282 | 1,478 | 1,546 | 1,793 | 4,678 |
Accounts payable - other | - | 14,833 | 13,934 | 14,603 | 15,442 | 13,311 | 12,598 | 12,402 | 11,739 | 9,266 | 11,359 | 11,344 | 15,291 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 6,979 | 9,820 |
Income taxes payable | - | 1,416 | 1,744 | 1,584 | 1,851 | 936 | 1,275 | 1,281 | 1,282 | 1,478 | 1,546 | 1,793 | 4,678 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 252 | 259 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 6,574 | 7,916 | 8,760 |
Provision for bonuses | - | 2,003 | 3,938 | 4,346 | 4,054 | 3,995 | 3,534 | 3,644 | 3,477 | 3,634 | 4,174 | 4,879 | 5,097 |
Asset retirement obligations | - | 16 | 16 | 12 | 16 | - | 51 | - | 13 | 6 | - | 9 | 647 |
Provision for goods warranties | - | - | - | - | - | - | - | - | 462 | 367 | 409 | 488 | 552 |
Other | - | 14,139 | 10,094 | 10,637 | 10,696 | 10,131 | 11,589 | 12,213 | 13,929 | 14,528 | 13,873 | 14,743 | 14,289 |
Provision for loss on lease contracts | - | - | 234 | 194 | - | - | 348 | 348 | 348 | 348 | 348 | 348 | 87 |
Current liabilities | - | 194,885 | 166,275 | 145,118 | 139,789 | 136,767 | 134,469 | 132,972 | 136,158 | 145,679 | 154,413 | 162,157 | 165,460 |
Provision for business restructuring | - | - | - | - | - | - | - | - | - | - | 136 | 247 | 24 |
Other provisions | - | 130 | 204 | 296 | 297 | 213 | 350 | 444 | 555 | 414 | 245 | 367 | 366 |
Asset retirement obligations | - | 16 | 16 | 12 | 16 | - | 51 | - | 13 | 6 | - | 9 | 647 |
Other | - | 14,139 | 10,094 | 10,637 | 10,696 | 10,131 | 11,589 | 12,213 | 13,929 | 14,528 | 13,873 | 14,743 | 14,289 |
Current liabilities | - | 194,885 | 166,275 | 145,118 | 139,789 | 136,767 | 134,469 | 132,972 | 136,158 | 145,679 | 154,413 | 162,157 | 165,460 |
Long-term borrowings | - | 79,571 | 93,040 | 54,498 | 49,811 | 54,055 | 40,075 | 35,106 | 33,637 | 35,263 | 28,752 | 37,525 | 31,674 |
Lease liabilities | - | 3,775 | 4,122 | - | - | - | - | 1,246 | 4,288 | 4,499 | 4,096 | 5,667 | 7,676 |
Deferred tax liabilities | - | - | - | - | - | - | - | 2,451 | 1,929 | 3,346 | 3,069 | 4,285 | 6,912 |
Deferred tax liabilities for land revaluation | - | 4,218 | 4,218 | 3,812 | 3,614 | 3,614 | 3,614 | 3,614 | 3,614 | 3,614 | 3,614 | 3,614 | 3,614 |
Provision for stock benefits | - | - | - | - | - | - | - | 89 | 133 | 161 | 232 | 538 | 582 |
Asset retirement obligations | - | 338 | 345 | 522 | 459 | 702 | 676 | 888 | 908 | 729 | 1,070 | 1,079 | 494 |
Provision for long-term goods warranties | - | - | - | - | - | - | - | - | 84 | 86 | 90 | 88 | 121 |
Guarantee deposits received | - | - | - | - | - | - | - | - | - | - | - | 3,180 | 3,245 |
Provision for retirement benefits for directors (and other officers) | - | 328 | 202 | 200 | 72 | 39 | 36 | 36 | 35 | 35 | 19 | 4 | 4 |
Other | - | 5,527 | 8,811 | 6,729 | 5,898 | 6,177 | 5,410 | 4,748 | 3,171 | 2,361 | 2,166 | 2,199 | 2,227 |
Provision for loss on lease contracts | - | - | 176 | - | - | - | 1,832 | 1,483 | 1,134 | 785 | 436 | 87 | - |
Non-current liabilities | - | 119,621 | 135,711 | 95,993 | 86,633 | 84,928 | 67,950 | 59,647 | 59,558 | 60,909 | 51,494 | 62,009 | 59,467 |
Other provisions | - | 159 | 158 | 86 | 17 | 18 | 38 | 97 | 7 | 21 | 29 | 23 | 23 |
Retirement benefit liability | - | - | 18,628 | 18,441 | 17,011 | 12,428 | 10,810 | 10,602 | 10,453 | 9,402 | 7,617 | 6,894 | 6,135 |
Asset retirement obligations | - | 338 | 345 | 522 | 459 | 702 | 676 | 888 | 908 | 729 | 1,070 | 1,079 | 494 |
Other | - | 5,527 | 8,811 | 6,729 | 5,898 | 6,177 | 5,410 | 4,748 | 3,171 | 2,361 | 2,166 | 2,199 | 2,227 |
Non-current liabilities | - | 119,621 | 135,711 | 95,993 | 86,633 | 84,928 | 67,950 | 59,647 | 59,558 | 60,909 | 51,494 | 62,009 | 59,467 |
Liabilities | - | 314,507 | 301,987 | 241,112 | 226,423 | 221,696 | 202,420 | 192,620 | 195,717 | 206,589 | 205,908 | 224,166 | 224,927 |
Share capital | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,378 | 2,378 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,246 | 4,246 |
Capital surplus | - | 7,414 | 7,414 | 7,414 | 7,246 | 7,245 | 7,245 | 7,245 | 7,245 | 7,245 | 7,245 | 7,245 | 7,245 |
Capital surplus | - | 7,414 | 7,414 | 7,414 | 7,246 | 7,245 | 7,245 | 7,245 | 7,245 | 7,245 | 7,245 | 7,245 | 7,245 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 121 | 121 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 22,357 | 22,857 |
Retained earnings | - | 22,301 | 28,837 | 47,765 | 57,323 | 59,535 | 67,975 | 74,124 | 74,418 | 75,909 | 79,075 | 81,520 | 88,465 |
Retained earnings | - | 22,301 | 28,837 | 47,765 | 57,323 | 59,535 | 67,975 | 74,124 | 74,418 | 75,909 | 79,075 | 81,520 | 88,465 |
Treasury shares | - | -134 | -146 | -151 | -158 | -329 | -334 | -335 | -328 | -315 | -292 | -248 | -1,584 |
Shareholders' equity | - | 39,580 | 46,104 | 65,027 | 74,411 | 76,451 | 84,886 | 91,034 | 91,335 | 92,839 | 96,028 | 98,517 | 104,126 |
Valuation difference on available-for-sale securities | - | -2,276 | 10,601 | 13,007 | 10,719 | 14,962 | 11,639 | 10,099 | 5,486 | 10,431 | 10,942 | 11,464 | 17,820 |
Deferred gains or losses on hedges | - | -332 | -185 | 39 | -28 | 39 | -294 | -104 | 11 | -133 | -331 | -9 | -74 |
Revaluation reserve for land | - | 7,617 | 7,617 | 7,991 | 8,190 | 8,190 | 8,190 | 8,190 | 8,190 | 8,190 | 8,190 | 8,190 | 8,190 |
Valuation and translation adjustments | - | -567 | 16,766 | 25,383 | 20,110 | 21,668 | 19,123 | 18,186 | 11,714 | 18,856 | 24,038 | 31,275 | 44,974 |
Foreign currency translation adjustment | - | -5,575 | -992 | 4,796 | 1,647 | -402 | 468 | 878 | -804 | 1,055 | 5,116 | 10,638 | 18,290 |
Remeasurements of defined benefit plans | - | - | -273 | -452 | -417 | -1,121 | -879 | -876 | -1,169 | -687 | 120 | 992 | 746 |
Valuation and translation adjustments | - | -567 | 16,766 | 25,383 | 20,110 | 21,668 | 19,123 | 18,186 | 11,714 | 18,856 | 24,038 | 31,275 | 44,974 |
Net assets | 31,965 | 40,801 | 64,766 | 92,589 | 102,692 | 107,161 | 105,170 | 110,415 | 104,273 | 113,082 | 121,624 | 131,748 | 151,334 |
Non-controlling interests | - | - | - | 2,178 | 8,170 | 9,042 | 1,159 | 1,194 | 1,223 | 1,387 | 1,557 | 1,956 | 2,234 |
Net assets | 31,965 | 40,801 | 64,766 | 92,589 | 102,692 | 107,161 | 105,170 | 110,415 | 104,273 | 113,082 | 121,624 | 131,748 | 151,334 |
Liabilities and net assets | - | 355,308 | 366,753 | 333,701 | 329,115 | 328,857 | 307,590 | 303,036 | 299,990 | 319,671 | 327,533 | 355,915 | 376,262 |