JP-listed companies
Starzen Company Limited

Starzen Company LimitedJP:8043

Market cap

¥54.4B

P/E ratio

7.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	254,124	256,581	282,575	303,402	313,943	340,119	351,212	351,356	349,242	381,432	425,173
Cost of sales	231,250	234,687	258,166	278,462	285,468	309,525	320,639	320,089	314,880	345,981	386,603
Gross profit (loss)	22,873	21,893	24,409	24,940	28,475	30,593	30,572	31,266	34,361	35,451	38,569
Selling, general and administrative expenses	21,043	19,924	20,558	21,025	22,912	24,749	25,784	27,037	27,675	28,545	30,407
Operating profit (loss)	1,830	1,969	3,850	3,914	5,562	5,844	4,788	4,229	6,686	6,905	8,162
Interest income	46	39	38	37	21	12	13	9	2	1	6
Dividend income	63	156	76	80	86	95	99	109	120	126	489
Rental income from real estate	498	476	484	476	451	431	432	432	412	310	223
Insurance claim and dividend income	241	278	240	187	221	238	512	467	289	561	544
Rental income from real estate	498	476	484	476	451	431	432	432	412	310	223
Share of profit of entities accounted for using equity method	34	230	413	1,242	627	994	1,045	654	1,234	1,039	1,316
Insurance claim and dividend income	241	278	240	187	221	238	512	467	289	561	544
Subsidy income	-	-	-	-	-	-	-	-	133	415	428
Reversal of allowance for doubtful accounts	56	-	50	11	35	8	-	82	1	-	-
Other	349	306	325	337	315	378	320	460	732	423	458
Other	349	306	325	337	315	378	320	460	732	423	458
Non-operating income	1,290	1,488	1,628	2,373	1,760	2,160	2,423	2,216	2,791	2,878	3,468
Non-operating income	1,290	1,488	1,628	2,373	1,760	2,160	2,423	2,216	2,791	2,878	3,468
Interest expenses	489	441	458	402	383	388	412	300	266	262	666
Rental expenses on real estate	198	187	183	180	160	146	147	147	135	127	102
Amortization of bond issuance costs	27	24	14	16	17	15	10	9	5	8	8
Provision of allowance for doubtful accounts	-	-	-	-	-	33	56	-	2	-	-
Provision for loss on guarantees	-	-	-	-	-	-	-	-	-	59	266
Rental expenses on real estate	198	187	183	180	160	146	147	147	135	127	102
Other	247	162	159	127	162	150	167	191	212	219	302
Provision for loss on guarantees	-	-	-	-	-	-	-	-	-	59	266
Non-operating expenses	962	816	815	726	723	734	793	650	870	617	1,346
Other	247	162	159	127	162	150	167	191	212	219	302
Non-operating expenses	962	816	815	726	723	734	793	650	870	617	1,346
Ordinary profit (loss)	2,158	2,641	4,663	5,561	6,599	7,270	6,418	5,795	8,607	9,165	10,284
Gain on sale of non-current assets	10	149	189	42	33	5	-	4	-	13	17
Gain on sale of investment securities	35	5	1	-	-	-	25	-	-	41	2
Extraordinary income	543	866	225	578	420	5	297	9	-	54	20
Loss on sale of non-current assets	-	-	73	112	2	-	-	3	1	1	-
Loss on retirement of non-current assets	29	49	15	80	28	98	63	65	25	61	16
Loss on valuation of investment securities	105	3	-	-	-	4	22	2	-	184	-
Impairment losses	645	670	188	4	672	10	-	1,772	80	483	42
Extraordinary losses	780	957	294	297	721	114	131	1,848	273	731	59
Profit (loss) before income taxes	1,921	2,550	4,594	5,842	6,297	7,160	6,584	3,956	8,334	8,489	10,245
Income taxes - current	906	846	1,351	1,895	1,770	2,144	1,827	1,911	1,810	2,554	2,976
Income taxes - deferred	162	36	397	147	-55	-103	184	308	-400	130	-158
Income taxes	1,069	883	1,749	2,042	1,714	2,040	2,012	2,220	1,409	2,685	2,817
Profit (loss)	-	-	2,845	3,800	4,583	5,120	4,572	1,736	6,925	5,803	7,427
Profit (loss) attributable to non-controlling interests	-	-	11	3	4	-	6	-6	3	-181	-56
Profit (loss) attributable to owners of parent	-	-	2,833	3,796	4,578	5,120	4,565	1,743	6,921	5,984	7,483