JP-listed companies
Mizuno Corporation

Mizuno CorporationJP:8022

Market cap

¥203.9B

P/E ratio

15.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	163,650	183,204	187,076	196,072	188,718	185,399	178,108	169,742	150,419	172,744	212,044
Cost of sales	96,557	110,803	112,810	120,435	118,041	110,096	104,546	100,707	89,821	101,172	131,024
Gross profit (loss)	67,093	72,401	74,265	75,636	70,677	75,303	73,562	69,035	60,598	71,572	81,020
Freight and packing costs	3,030	3,042	3,186	3,210	3,200	3,257	3,438	3,296	3,457	3,860	4,294
Storage costs	3,426	3,792	3,946	4,097	3,906	3,859	3,915	3,775	3,707	3,948	4,340
Advertising expenses	12,189	12,915	13,069	12,868	11,263	10,871	10,960	10,204	7,670	9,556	10,579
Salaries and allowances	18,625	18,888	20,117	21,606	20,263	19,398	18,735	18,240	17,645	18,265	19,684
Bonuses	3,262	3,375	3,239	3,462	3,267	3,754	3,324	2,892	3,071	3,675	4,499
Retirement benefit expenses	1,630	1,373	1,196	1,374	1,696	1,430	1,210	1,062	982	575	569
Depreciation	2,050	2,313	2,329	2,493	2,439	2,397	2,227	1,958	1,969	2,121	2,508
Provision of allowance for doubtful accounts	-	200	243	400	147	167	134	46	127	53	37
Other	19,117	20,806	21,885	23,151	23,047	22,123	21,992	21,295	18,160	19,640	21,561
Selling, general and administrative expenses	63,489	66,709	69,213	72,665	69,233	67,259	65,939	62,771	56,791	61,698	68,075
Selling, general and administrative expenses	63,489	66,709	69,213	72,665	69,233	67,259	65,939	62,771	56,791	61,698	68,075
Operating profit (loss)	3,604	5,692	5,051	2,971	1,444	8,043	7,623	6,263	3,806	9,874	12,945
Interest income	174	336	319	200	139	84	120	125	122	122	106
Dividend income	145	156	174	188	166	166	175	190	197	197	173
Commission income	42	55	47	41	46	43	47	36	33	33	24
Dividend income	145	156	174	188	166	166	175	190	197	197	173
Insurance claim income	4	13	7	7	23	9	168	161	1	37	2
Commission income	42	55	47	41	46	43	47	36	33	33	24
Foreign exchange gains	572	240	196	-	40	255	-	-	746	245	648
Insurance claim income	4	13	7	7	23	9	168	161	1	37	2
Compensation income	-	-	-	-	-	-	-	-	-	87	54
Foreign exchange gains	572	240	196	-	40	255	-	-	746	245	648
Other	477	399	480	714	384	206	257	244	644	518	358
Compensation income	-	-	-	-	-	-	-	-	-	87	54
Non-operating income	1,418	1,202	1,225	1,151	799	766	769	758	2,875	1,242	1,368
Other	477	399	480	714	384	206	257	244	644	518	358
Non-operating income	1,418	1,202	1,225	1,151	799	766	769	758	2,875	1,242	1,368
Interest expenses	310	368	405	363	331	290	314	218	168	84	156
Commission for syndicated loans	-	-	-	-	-	-	-	-	80	8	28
Commission expenses	-	-	-	-	-	-	-	-	-	-	32
Other	254	272	220	110	93	181	93	149	164	46	56
Non-operating expenses	928	1,078	1,067	1,345	713	703	675	949	653	139	273
Ordinary profit (loss)	4,095	5,816	5,209	2,778	1,529	8,106	7,717	6,072	6,028	10,977	14,039
Gain on sale of non-current assets	224	28	23	25	322	47	10	6	567	185	8
Gain on sale of investment securities	-	-	-	983	6	1	4	28	7	295	58
Extraordinary income	224	28	23	1,038	2,564	49	15	212	613	480	66
Loss on retirement of non-current assets	30	8	21	23	59	60	28	224	51	70	58
Loss on sale of non-current assets	20	29	40	11	173	6	-	1	-	5	-
Impairment losses	258	-	-	65	303	133	166	7	382	348	4
Loss on retirement of non-current assets	30	8	21	23	59	60	28	224	51	70	58
Loss on sale of investment securities	-	-	-	-	-	-	-	-	7	-	-
Impairment losses	258	-	-	65	303	133	166	7	382	348	4
Provision of allowance for doubtful accounts	-	93	-	-	-	-	-	-	-	112	-
Loss on sale of investment securities	-	-	-	-	-	-	-	-	7	-	-
Loss on valuation of investment securities	-	-	-	-	-	-	30	91	2	35	-
Extraordinary losses	558	414	61	369	1,089	330	1,076	401	821	572	521
Business restructuring expenses	-	-	-	-	535	129	595	-	44	-	458
Extraordinary losses	558	414	61	369	1,089	330	1,076	401	821	572	521
Profit (loss) before income taxes	3,761	5,429	5,171	3,446	3,004	7,825	6,656	5,883	5,820	10,886	13,584
Income taxes - current	1,786	2,933	1,690	1,800	1,377	2,832	1,175	1,330	1,139	3,328	3,248
Income taxes - deferred	-24	-208	45	-540	833	35	-606	-143	862	-248	317
Income taxes	1,762	2,724	1,736	1,260	2,211	2,867	568	1,187	2,001	3,079	3,565
Profit (loss)	-	-	3,435	2,186	792	4,958	6,087	4,696	3,818	7,806	10,019
Profit (loss) attributable to non-controlling interests	-	-	92	101	82	79	82	70	69	89	108
Profit (loss) attributable to owners of parent	-	-	3,342	2,085	710	4,878	6,005	4,625	3,748	7,717	9,910