Rankings Pricing

YONDOSHI HOLDINGS INC.【JP:8008】Income statement

Market cap

¥44.4B

P/E ratio

24.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	46,693	48,237	49,003	50,726	52,884	49,797	48,060	47,118	44,970	39,449	38,050	39,508	39,457	45,902
Revenue growth (%)	-
Cost of revenue	-	-	-	21,789	22,052	20,449	20,011	19,962	19,190	18,155	17,983	19,781	19,927	25,960
Gross profit	-	-	-	28,937	30,832	29,348	28,050	27,156	25,780	21,294	20,066	19,727	19,530	19,942
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	23,469	24,718	22,819	21,947	22,171	21,804	18,527	18,345	17,748	17,433	17,982
Operating income	-	-	-	5,468	6,114	6,530	6,103	4,985	3,975	2,767	1,721	1,979	2,096	1,960
Income before tax	3,891	4,887	5,643	6,186	6,855	7,797	7,562	6,804	4,312	3,195	2,293	2,342	2,515	2,351
Pretax margin (%)	8.3	10.1	11.5	12.2	13	15.7	15.7	14.4	9.6	8.1	6	5.9	6.4	5.1
Provision for income taxes	-	-	-	2,375	2,451	1,981	2,313	3,761	1,384	1,282	743	851	928	1,040
Effective tax rate (%)	-	-	-
Net income	1,972	2,789	3,184	3,612	4,277	4,963	5,293	2,441	2,475	1,622	1,490	1,149	1,300	204
Net income margin (%)
Earnings per share	71.35	101.79	116.42	133.9	163.22	193.38	207.09	96.03	112.18	75	69.56	53.61	60.65	64.18
Diluted EPS	71.35	101.79	116.26	133.69	162.92	193.13	206.8	96.01	112.17	75	69.56	53.61	60.65	64.18
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	80	81	83	83	83	83
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data