- JP-listed companies
- MAMIYA-OP CO.,LTD.
- Income statement
MAMIYA-OP CO.,LTD.【JP:7991】Income statement
Market cap
¥18B
P/E ratio
6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 23,461 | 21,721 | 22,974 | 21,140 | 18,032 | 14,973 | 12,574 | 13,879 | 14,282 | 9,617 | 12,873 | 15,911 | 27,394 | 33,707 |
| Cost of revenue | - | - | - | 15,225 | 12,306 | 9,989 | 8,448 | 9,311 | 9,625 | 6,965 | 8,711 | 11,047 | 18,831 | 23,159 |
| Gross profit | - | - | - | 5,914 | 5,727 | 4,984 | 4,126 | 4,568 | 4,657 | 2,652 | 4,161 | 4,864 | 8,564 | 10,548 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 4,825 | 4,453 | 4,112 | 3,940 | 3,799 | 4,218 | 3,518 | 3,651 | 2,982 | 3,726 | 4,148 |
| Operating income | - | - | - | 1,089 | 1,274 | 872 | 187 | 769 | 440 | -866 | 510 | 1,882 | 4,838 | 6,400 |
| Income before tax | 3,080 | 3,275 | 3,123 | 1,200 | 1,290 | 897 | 134 | 751 | 314 | -840 | 685 | 2,152 | 5,488 | 6,791 |
| Provision for income taxes | - | - | - | 369 | 389 | 355 | 213 | 343 | 514 | 201 | 32 | 281 | 1,590 | 1,830 |
| Net income | 2,818 | 1,381 | 1,531 | 516 | 543 | 516 | 352 | 425 | 671 | -1,494 | 635 | 1,988 | 3,853 | 4,718 |
| Earnings per share | 29.29 | 20.94 | 19.02 | 5.46 | 5.83 | 55.68 | 38.13 | 46.55 | 77.33 | -172.23 | 73.15 | 228.61 | 432.75 | 458.26 |
| Diluted EPS | 29.23 | 20.87 | 18.96 | 5.44 | 5.82 | 55.53 | 38.04 | 46.37 | 76.88 | - | 72.54 | 227.45 | 429.96 | 455.45 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | 4 | 5 | 5 | 5 | 5 | 50 | 50 | 50 | 50 | 25 | 50 | 50 | 75 | 100 |