Explore Watchlists Pricing

NAKABAYASHI CO.,LTD. (7987) Income statement

Market cap

¥16.2B

P/E ratio

7.9x

Nakabayashi operates across business services, consumer products, and renewable energy, providing everything from office supplies and furniture to biomass power generation.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	47,450	48,542	53,820	53,520	56,203	57,835	59,603	64,054	65,309	63,644	63,118	61,581	61,043	62,767	61,598
Revenue growth (%)	-
Cost of revenue	-	-	-	40,330	42,132	42,915	44,296	48,264	48,742	46,625	46,802	46,737	46,327	47,130	45,345
Gross profit	-	-	-	13,190	14,071	14,919	15,307	15,790	16,566	17,019	16,315	14,843	14,715	15,637	16,252
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	11,844	11,724	12,337	12,711	13,700	14,220	14,469	14,496	14,387	14,252	13,849	13,376
Operating income	-	-	-	1,345	2,347	2,581	2,595	2,089	2,346	2,550	1,818	455	462	1,787	2,875
Income before tax	1,281	1,249	1,594	1,661	2,534	2,831	2,961	2,466	2,736	3,023	2,336	939	1,003	2,214	3,219
Pretax margin (%)	2.7	2.6	3	3.1	4.5	4.9	5	3.8	4.2	4.7	3.7	1.5	1.6	3.5	5.2
Provision for income taxes	-	-	-	837	853	982	1,036	1,011	836	1,090	849	206	684	333	752
Effective tax rate (%)	-	-	-
Net income	423	626	447	954	1,493	1,666	1,796	1,698	1,682	1,723	1,201	-490	878	1,995	1,934
Earnings per share	13.71	13.86	16.66	16.8	21.93	28.89	64.05	60.2	60.65	60.2	39.26	-24.33	31.96	72.66	70.75
Dividend per share	-	-	-	-	-	-	-	-	22	22	22	12	22	22	22