NEPON Inc.JP:7985

Market cap
¥1.7B
P/E ratio
30.9x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss) before income taxes18539825015822122412328425529739879
Depreciation100131177177192182179180182176174182
Gain on maturity of insurance contract---5--------3-70
Increase (decrease) in retirement benefit liability---834134623229-32-4122
Decrease (increase) in retirement benefit asset----51-10-834-6-7-7-14
Increase (decrease) in provision for retirement benefits for directors (and other officers)37-335545-564-00
Increase (decrease) in provision for bonuses------6-1614-31-4-267
Increase (decrease) in allowance for doubtful accounts-2-38-8-4-3-2411-900
Increase (decrease) in provision for product warranties----------0-3-9
Interest and dividend income-2-2-2-3-3-3-4-4-4-4-2-2
Interest expenses614937292020211917161920
Loss on retirement of property, plant and equipment----------32
Insurance claim income-----0-3--70---4-12
Company funeral related expenses-----------14
Decrease (increase) in trade receivables-196-552-12-7-793-1867-39218-161-154219
Decrease (increase) in inventories24-129-188217-115-48-5321996-46-403106
Increase (decrease) in trade payables47153121-206290-12636-84-24127225-292
Other, net53216431344100-9195-1556310237
Subtotal352317480351-11534837176228053098350
Interest and dividends received222323444422
Amount paid for company funeral-related expenses------------14
Interest paid-60-50-39-38-18-19-21-20-17-16-19-20
Income taxes paid-21-82-219-100-85-94-116-48-184-71-91-112
insurance income----------412
Compensation paid for damage-----------5-
Net cash provided by (used in) operating activities274188225216-21623823969882446-10218
Purchase of property, plant and equipment-147-104-146-129-132-126-168-131-64-220-243-86
Proceeds from sale of property, plant and equipment36-28172--2--0
Purchase of intangible assets-40-55-48-57-49-91-9-11-62-45-31-74
Proceeds from cancellation of insurance funds--------16-1144
Purchase of insurance funds-2-2-13-1-1-4-1-1-1-1-1-4
Other, net66-7740-1410-5250-2
Net cash provided by (used in) investing activities-145-156-218-171-126-225-165-143-115-206-274-21
Proceeds from short-term borrowings7002507007005801,3509001,200800600750600
Repayments of short-term borrowings-1,100-350-700-850-580-1,200-700-1,350-550-650-350-400
Proceeds from long-term borrowings90035035020060085960040035050050050
Repayments of long-term borrowings-602-567-458-413-458-779-440-452-477-460-481-396
Purchase of treasury shares-0-0-0-0-0-0-0-0-0-330--0
Dividends paid--12-24-23-24-36-36-36-36-36-36-57
Repayments of lease liabilities---24-23-23-23-23-24-24-22-1-1
Net cash provided by (used in) financing activities-103-55137-101-153-7677-40413-398381-204
Effect of exchange rate change on cash and cash equivalents---112-01-1-034
Net increase (decrease) in cash and cash equivalents26-24143-55-494-60150151-20-157100-4