- JP-listed companies
- TAKARA STANDARD CO.,LTD.
TAKARA STANDARD CO.,LTD.JP:7981
Market cap
¥108.8B
P/E ratio
11.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 11,082 | 16,658 | 13,269 | 13,272 | 12,265 | 12,389 | 12,207 | 12,662 | 10,961 | 15,743 | 12,216 | 13,845 |
Depreciation | 3,865 | 4,555 | 5,356 | 5,161 | 5,315 | 5,703 | 5,878 | 5,764 | 6,046 | 6,467 | 6,729 | 7,192 |
Impairment losses | - | - | - | - | - | - | - | 127 | 131 | 133 | 61 | 17 |
Increase (decrease) in allowance for doubtful accounts | -108 | -23 | -52 | -15 | -3 | - | 27 | 5 | -2 | -8 | -11 | -1 |
Increase (decrease) in retirement benefit liability | - | 921 | 732 | 648 | 649 | 522 | 484 | 337 | -4,426 | 275 | 383 | 581 |
Interest and dividend income | -230 | -280 | -335 | -379 | -360 | -388 | -421 | -439 | -421 | -449 | -466 | -377 |
Interest expenses | 77 | 69 | 53 | 72 | 64 | 63 | 63 | 63 | 63 | 57 | 48 | 43 |
Loss (gain) on sale of investment securities | 130 | - | - | - | - | - | -301 | -7 | -16 | -1,157 | -1,477 | -1,329 |
Loss (gain) on valuation of investment securities | - | - | - | - | - | - | 37 | - | - | 3 | 7 | - |
Loss (gain) on sale of property, plant and equipment | - | - | - | - | - | - | 21 | -74 | - | -217 | -3 | 46 |
Loss on retirement of property, plant and equipment | 333 | 311 | 310 | 345 | 357 | 354 | 233 | 345 | 308 | 349 | 435 | 525 |
Loss (gain) on sale of businesses | - | - | - | - | - | - | - | - | - | - | - | -330 |
Decrease (increase) in trade receivables | -4,155 | -8,402 | 6,717 | -2,933 | -2,082 | -3,425 | -4,326 | 481 | 360 | -4,521 | -5,481 | -2,266 |
Decrease (increase) in inventories | -1,208 | -1,898 | -705 | 816 | -71 | 2,151 | 802 | -718 | 1 | -3,155 | -5,986 | 402 |
Increase (decrease) in trade payables | 2,392 | 3,622 | -2,368 | 942 | 471 | 1,097 | 2,697 | 1,741 | -809 | 7,651 | 5,803 | -18,022 |
Other, net | 156 | 2,096 | -2,333 | -126 | 31 | 488 | 674 | 563 | -73 | 960 | -1,042 | 1,500 |
Subtotal | 13,043 | 17,579 | 20,163 | 17,842 | 16,356 | 18,956 | 18,051 | 20,851 | 12,125 | 22,132 | 11,214 | 1,828 |
Interest and dividends received | 232 | 281 | 335 | 377 | 366 | 389 | 421 | 439 | 422 | 449 | 466 | 377 |
Interest paid | -77 | -69 | -69 | -71 | -62 | -63 | -63 | -63 | -63 | -57 | -46 | -45 |
Income taxes paid | -5,619 | -4,857 | -8,518 | -3,113 | -4,022 | -3,658 | -4,544 | -4,166 | -4,529 | -2,840 | -5,030 | -3,474 |
Net cash provided by (used in) operating activities | 7,578 | 12,932 | 11,910 | 15,035 | 12,638 | 15,623 | 13,865 | 17,061 | 7,953 | 19,683 | 6,604 | -1,314 |
Purchase of investment securities | -723 | -99 | -102 | -41 | -42 | -31 | -33 | -130 | -25 | -24 | -24 | -16 |
Proceeds from sale of investment securities | 172 | - | - | - | - | - | 365 | 73 | 44 | 1,783 | 2,205 | 1,891 |
Purchase of property, plant and equipment | -5,036 | -4,099 | -8,559 | -6,741 | -5,106 | -8,023 | -3,964 | -4,636 | -4,777 | -7,168 | -8,239 | -13,298 |
Proceeds from sale of property, plant and equipment | - | - | - | - | - | - | 13 | 657 | 661 | 2,747 | 1,140 | 685 |
Purchase of intangible assets | -177 | -289 | -680 | -581 | -600 | -476 | -507 | -808 | -914 | -478 | -385 | -1,155 |
Proceeds from collection of loans receivable | 66 | 16 | 12 | 13 | 8 | 8 | 6 | 4 | 7 | 104 | 116 | 87 |
Proceeds from sale of businesses | - | - | - | - | - | - | - | - | - | - | - | 330 |
Other, net | -88 | 219 | -67 | -60 | -75 | -79 | -33 | -180 | -67 | -53 | -200 | -189 |
Net cash provided by (used in) investing activities | -5,852 | -4,251 | -9,398 | -17,411 | -5,816 | 11,397 | -5,000 | -5,021 | -5,380 | -3,089 | -5,386 | -11,666 |
Net increase (decrease) in short-term borrowings | - | - | - | - | -600 | 400 | - | - | - | - | -1,600 | -450 |
Purchase of treasury shares | -7 | -7 | -9 | -3 | -2 | -1 | - | - | - | - | -3,669 | -3,590 |
Dividends paid | -3,142 | -1,903 | -2,048 | -2,049 | -2,121 | -2,194 | -2,340 | -2,412 | -2,485 | -2,706 | -4,179 | -3,689 |
Net cash provided by (used in) financing activities | -3,148 | -1,910 | -2,058 | -2,053 | -2,724 | -1,795 | -2,341 | -2,412 | -2,486 | -2,706 | -9,448 | -7,730 |
Net increase (decrease) in cash and cash equivalents | -1,422 | 6,770 | 454 | -4,429 | 4,097 | 25,224 | 6,523 | 9,626 | 86 | 13,887 | -8,230 | -20,711 |