- JP-listed companies
- KOKEN LTD.
- Income statement
KOKEN LTD. (7963) Income statement
Market cap
¥9.9B
P/E ratio
11.5x
Manufactures workplace safety equipment including dust masks and chemical respirators, plus environmental cleaning systems for various industries.
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 8,879 | 8,330 | 7,476 | 7,501 | 7,786 | 7,937 | 8,460 | 8,327 | 8,605 | 10,152 | 10,203 | 10,604 | 10,587 | 10,762 | 11,857 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 4,183 | 4,241 | 4,172 | 4,394 | 4,442 | 4,562 | 5,261 | 5,556 | 5,611 | 5,747 | 5,840 | 6,474 |
| Gross profit | - | - | - | 3,317 | 3,545 | 3,764 | 4,066 | 3,885 | 4,043 | 4,891 | 4,647 | 4,993 | 4,840 | 4,922 | 5,383 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 2,947 | 3,019 | 3,130 | 3,340 | 3,418 | 3,475 | 3,758 | 3,701 | 3,808 | 3,832 | 3,912 | 4,111 |
| Operating income | - | - | - | 370 | 526 | 634 | 726 | 467 | 568 | 1,133 | 946 | 1,185 | 1,008 | 1,010 | 1,272 |
| Income before tax | 1,113 | 662 | 410 | 315 | 449 | 555 | 662 | 421 | 529 | 1,098 | 922 | 1,160 | 979 | 1,003 | 1,221 |
| Pretax margin (%) | 12.5 | 7.9 | 5.5 | 4.2 | 5.8 | 7 | 7.8 | 5.1 | 6.1 | 10.8 | 9 | 10.9 | 9.2 | 9.3 | 10.3 |
| Provision for income taxes | - | - | - | 164 | 212 | 167 | 170 | 118 | 144 | 212 | 314 | 327 | 278 | 281 | 335 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 554 | 385 | 229 | 148 | 238 | 388 | 492 | 359 | 372 | 838 | 862 | 833 | 701 | 722 | 885 |
| Earnings per share | 109.46 | 76.07 | 45.45 | 29.22 | 46.84 | 77.23 | 98.19 | 71.55 | 74.21 | 167.34 | 172.27 | 167.85 | 141.89 | 146.05 | 179.82 |
| Diluted EPS | 108.79 | 75.77 | 45 | 29.06 | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 25 | 45 | 35 | 45 | 35 | 35 | 50 |