JP-listed companies
PIGEON CORPORATION

PIGEON CORPORATIONJP:7956

Market cap

¥187.2B

P/E ratio

24.8x

Income statement Balance sheet Cash flow

	Jan 31, 2013	Jan 31, 2014	Jan 31, 2015	Jan 31, 2016	Jan 31, 2017	Jan 31, 2018	Jan 31, 2019	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	65,075	77,465	84,113	92,210	94,640	102,563	104,747	100,017	99,380	93,080	94,921	94,461
Net sales	65,075	77,465	84,113	92,210	94,640	102,563	104,747	100,017	99,380	93,080	94,921	94,461
Cost of sales	37,331	42,992	45,831	48,863	49,941	52,010	50,882	49,207	49,450	49,008	50,087	49,008
Cost of sales	37,331	42,992	45,831	48,863	49,941	52,010	50,882	49,207	49,450	49,008	50,087	49,008
Gross profit (loss)	27,744	34,473	38,283	43,347	44,698	50,552	53,865	50,809	49,929	44,072	44,834	45,452
Selling, general and administrative expenses	20,675	24,099	25,515	28,823	28,673	31,159	34,246	33,727	34,605	30,735	32,638	34,726
Operating profit (loss)	7,086	10,366	12,781	14,522	16,015	19,412	19,612	17,072	15,316	13,336	12,195	10,726
Interest income	50	105	189	261	133	187	228	171	156	179	182	256
Dividend income	19	19	3	7	18	19	18	15	104	126	17	12
Subsidy income	-	-	-	527	556	812	650	759	727	722	826	671
Foreign exchange gains	305	410	162	-	-	-	108	-	-	131	112	-
Foreign exchange gains	305	410	162	-	-	-	108	-	-	131	112	-
Other	178	282	173	329	212	188	289	190	418	268	279	185
Other	178	282	173	329	212	188	289	190	418	268	279	185
Non-operating income	656	974	923	1,113	945	1,263	1,295	1,136	1,406	1,427	1,418	1,126
Non-operating income	656	974	923	1,113	945	1,263	1,295	1,136	1,406	1,427	1,418	1,126
Interest expenses	76	43	65	84	42	11	2	51	32	79	94	98
Foreign exchange losses	-	-	-	66	47	75	-	596	271	-	-	170
Other	45	36	47	44	41	42	54	42	69	35	54	60
Non-operating expenses	353	338	405	554	498	547	509	924	608	115	149	329
Ordinary profit (loss)	7,390	11,002	13,299	15,081	16,462	20,129	20,398	17,284	16,113	14,648	13,465	11,522
Gain on sale of non-current assets	7	5	8	11	122	115	131	7	4	10	7	9
Subsidy income	-	-	-	-	-	-	-	-	-	-	-	19
Extraordinary income	7	9	8	11	122	1,058	243	121	38	65	7	29
Loss on sale of non-current assets	0	3	5	36	3	60	7	9	36	5	1	2
Loss on retirement of non-current assets	27	22	24	19	25	22	278	100	63	59	45	161
Loss on retirement of non-current assets	27	22	24	19	25	22	278	100	63	59	45	161
Loss on sale of non-current assets	0	3	5	36	3	60	7	9	36	5	1	2
Impairment losses	-	-	-	-	-	-	93	189	16	229	282	213
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	-	-	-	-	-	-	-	19
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	-	-	-	-	-	-	-	19
Extraordinary losses	27	24	167	205	350	271	379	300	315	1,182	329	397
Extraordinary losses	27	24	167	205	350	271	379	300	315	1,182	329	397
Profit (loss) before income taxes	7,370	10,987	13,140	14,887	16,234	20,916	20,262	17,104	15,836	13,531	13,143	11,154
Income taxes - current	2,129	3,078	3,768	4,548	5,165	5,931	5,794	5,067	4,715	4,690	4,678	3,778
Income taxes - deferred	527	706	735	-124	-273	225	-127	267	261	-138	-296	-186
Income taxes	2,655	3,784	4,503	4,424	4,891	6,157	5,667	5,335	4,976	4,552	4,381	3,592
Profit (loss)	-	-	-	10,462	11,342	14,759	14,594	11,769	10,860	8,979	8,761	7,561
Profit (loss) attributable to non-controlling interests	-	-	-	265	224	244	356	230	216	193	179	137
Profit (loss) attributable to owners of parent	-	-	-	10,197	11,118	14,515	14,238	11,538	10,643	8,785	8,581	7,423