- JP-listed companies
- Cleanup Corporation
Cleanup CorporationJP:7955
Market cap
¥26.6B
P/E ratio
19.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 24,690 | 29,307 | 21,564 | 20,297 | 20,896 | 19,706 | 16,682 | 19,561 | 21,861 | 21,486 | 21,534 | 18,080 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 634 | 415 | 326 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 13,506 | 14,722 | 14,895 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 326 | 318 | 221 |
Electronically recorded monetary claims - operating | - | 2,464 | 4,400 | 7,155 | 7,063 | 8,694 | 11,480 | 12,309 | 11,100 | 12,748 | 13,275 | 14,519 | 16,330 |
Securities | - | 2,713 | 2,013 | 2,713 | 2,014 | 1,996 | 1,000 | 1,005 | 1,003 | 1,000 | 1,298 | 993 | 985 |
Merchandise and finished goods | - | 874 | 986 | 2,663 | 2,459 | 1,130 | 979 | 1,018 | 1,481 | 1,537 | 1,310 | 1,735 | 2,120 |
Work in process | - | 103 | 121 | 118 | 118 | 112 | 158 | 188 | 149 | 179 | 167 | 184 | 241 |
Raw materials and supplies | - | 970 | 1,039 | 1,001 | 998 | 974 | 968 | 1,067 | 1,052 | 1,110 | 1,215 | 1,339 | 1,548 |
Other | - | 1,426 | 1,597 | 1,562 | 1,706 | 1,323 | 1,123 | 984 | 1,018 | 972 | 1,012 | 1,025 | 1,019 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
Current assets | - | 58,847 | 67,725 | 55,964 | 54,634 | 53,498 | 51,061 | 47,833 | 48,909 | 53,142 | 54,236 | 56,787 | 55,769 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 328 | 345 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 30 | - |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 624 | 599 |
Other | - | 1,426 | 1,597 | 1,562 | 1,706 | 1,323 | 1,123 | 984 | 1,018 | 972 | 1,012 | 1,025 | 1,019 |
Current assets | - | 58,847 | 67,725 | 55,964 | 54,634 | 53,498 | 51,061 | 47,833 | 48,909 | 53,142 | 54,236 | 56,787 | 55,769 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 5,811 | 6,045 |
Buildings and structures, net | - | 8,498 | 8,976 | 9,346 | 9,164 | 8,911 | 8,561 | 8,171 | 7,970 | 7,530 | 7,206 | 6,907 | 7,194 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 247 | 306 |
Machinery, equipment and vehicles, net | - | 2,328 | 3,027 | 2,984 | 3,189 | 3,768 | 3,437 | 3,279 | 3,052 | 2,922 | 3,108 | 2,854 | 3,485 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 2,777 | 3,430 |
Tools, furniture and fixtures, net | - | 1,131 | 1,204 | 1,075 | 1,500 | 1,172 | 1,376 | 1,307 | 1,075 | 860 | 1,058 | 884 | 2,114 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 9 | 6 |
Land | - | 6,704 | 6,608 | 6,607 | 7,017 | 7,028 | 7,027 | 7,027 | 6,945 | 6,954 | 6,928 | 6,958 | 6,956 |
Tools, furniture and fixtures, net | - | 1,131 | 1,204 | 1,075 | 1,500 | 1,172 | 1,376 | 1,307 | 1,075 | 860 | 1,058 | 884 | 2,114 |
Leased assets, net | - | 308 | 207 | 211 | 322 | 223 | 1,622 | 1,570 | 1,406 | 1,347 | 1,525 | 1,598 | 1,487 |
Land | - | 6,704 | 6,608 | 6,607 | 7,017 | 7,028 | 7,027 | 7,027 | 6,945 | 6,954 | 6,928 | 6,958 | 6,956 |
Construction in progress | - | 524 | 582 | 1,202 | 1,352 | 153 | 69 | 131 | 174 | 58 | 339 | 888 | 493 |
Leased assets, net | - | 308 | 207 | 211 | 322 | 223 | 1,622 | 1,570 | 1,406 | 1,347 | 1,525 | 1,598 | 1,487 |
Property, plant and equipment | - | 19,496 | 20,606 | 21,427 | 22,546 | 21,257 | 22,096 | 21,489 | 20,625 | 19,674 | 20,166 | 20,091 | 21,731 |
Construction in progress | - | 524 | 582 | 1,202 | 1,352 | 153 | 69 | 131 | 174 | 58 | 339 | 888 | 493 |
Property, plant and equipment | - | 19,496 | 20,606 | 21,427 | 22,546 | 21,257 | 22,096 | 21,489 | 20,625 | 19,674 | 20,166 | 20,091 | 21,731 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 40 | 40 |
Software | - | 1,204 | 1,986 | 2,018 | 2,766 | 2,495 | 2,383 | 1,805 | 2,472 | 2,175 | 2,288 | 2,151 | 4,102 |
Right to use facilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
Software in progress | - | 524 | 26 | 416 | 125 | 203 | 165 | 874 | 182 | 374 | 838 | 1,889 | 1,257 |
Software | - | 1,204 | 1,986 | 2,018 | 2,766 | 2,495 | 2,383 | 1,805 | 2,472 | 2,175 | 2,288 | 2,151 | 4,102 |
Other | - | 138 | 135 | 133 | 132 | 131 | 130 | 129 | 129 | 129 | 128 | 128 | 128 |
Software in progress | - | 524 | 26 | 416 | 125 | 203 | 165 | 874 | 182 | 374 | 838 | 1,889 | 1,257 |
Intangible assets | - | 1,867 | 2,148 | 2,568 | 3,024 | 2,830 | 2,679 | 2,810 | 2,785 | 2,679 | 3,255 | 4,170 | 5,488 |
Other | - | 138 | 135 | 133 | 132 | 131 | 130 | 129 | 129 | 129 | 128 | 128 | 128 |
Intangible assets | - | 1,867 | 2,148 | 2,568 | 3,024 | 2,830 | 2,679 | 2,810 | 2,785 | 2,679 | 3,255 | 4,170 | 5,488 |
Investment securities | - | 3,074 | 3,135 | 3,501 | 3,056 | 4,119 | 5,223 | 5,151 | 4,898 | 5,583 | 4,663 | 4,210 | 4,768 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,708 | 1,708 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | 306 | 272 | - | 648 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred tax assets | - | - | - | - | - | - | - | 446 | 417 | 226 | 325 | 295 | 268 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 52 | 16 |
Other | - | 2,420 | 2,378 | 2,504 | 2,665 | 2,569 | 2,748 | 2,841 | 2,589 | 2,445 | 2,487 | 2,500 | 2,632 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | - | - |
Allowance for doubtful accounts | - | -98 | -61 | -71 | -55 | -54 | -54 | -166 | -119 | -118 | -117 | -116 | -115 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 334 | 442 |
Investments and other assets | - | 5,679 | 5,452 | 6,103 | 5,666 | 6,782 | 8,192 | 8,274 | 7,786 | 8,443 | 7,631 | 6,890 | 8,203 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 1,956 | 1,982 |
Membership | - | - | - | - | - | - | - | - | - | - | - | 84 | 84 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 711 | 871 |
Other | - | 2,420 | 2,378 | 2,504 | 2,665 | 2,569 | 2,748 | 2,841 | 2,589 | 2,445 | 2,487 | 2,500 | 2,632 |
Allowance for doubtful accounts | - | -98 | -61 | -71 | -55 | -54 | -54 | -166 | -119 | -118 | -117 | -116 | -115 |
Investments and other assets | - | 5,679 | 5,452 | 6,103 | 5,666 | 6,782 | 8,192 | 8,274 | 7,786 | 8,443 | 7,631 | 6,890 | 8,203 |
Non-current assets | - | 27,043 | 28,206 | 30,099 | 31,237 | 30,870 | 32,968 | 32,574 | 31,197 | 30,797 | 31,053 | 31,151 | 35,423 |
Assets | - | 85,891 | 95,932 | 86,063 | 85,871 | 84,369 | 83,898 | 80,408 | 80,106 | 83,939 | 85,289 | 87,938 | 91,192 |
Accounts payable - trade | - | 6,849 | 8,462 | 7,036 | 7,170 | 6,557 | 6,373 | 6,020 | 5,868 | 6,509 | 7,150 | 8,025 | 7,576 |
Electronically recorded obligations - operating | - | - | - | - | 38 | 5,202 | 6,219 | 6,245 | 6,642 | 6,034 | 7,109 | 8,090 | 9,246 |
Current portion of long-term borrowings | - | 1,599 | 1,599 | 2,059 | 1,497 | 3,379 | 2,749 | 2,937 | 1,683 | 2,690 | 1,994 | 1,344 | 2,010 |
Lease liabilities | - | 101 | 76 | 86 | 109 | 94 | 158 | 166 | 157 | 169 | 215 | 271 | 290 |
Accounts payable - other | - | 10,534 | 12,355 | 10,147 | 10,916 | 4,866 | 4,570 | 4,590 | 4,070 | 4,440 | 4,855 | 5,140 | 5,660 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 169 | 353 |
Income taxes payable | - | 746 | 3,280 | 170 | 275 | 535 | 226 | 314 | 497 | 619 | 924 | 732 | 492 |
Income taxes payable | - | 746 | 3,280 | 170 | 275 | 535 | 226 | 314 | 497 | 619 | 924 | 732 | 492 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 700 | 936 | 783 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 256 | 288 |
Provision for bonuses | - | 1,289 | 1,405 | 1,131 | 1,122 | 1,147 | 1,116 | 1,133 | 1,117 | 1,220 | 1,194 | 1,169 | 1,157 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 700 | 936 | 783 |
Provision for product warranties | - | - | - | - | - | - | - | - | - | 57 | 80 | 69 | 70 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 43 | 50 |
Asset retirement obligations | - | 2 | 6 | 9 | 3 | 5 | 13 | 9 | - | 9 | 5 | - | 8 |
Provision for bonuses | - | 1,289 | 1,405 | 1,131 | 1,122 | 1,147 | 1,116 | 1,133 | 1,117 | 1,220 | 1,194 | 1,169 | 1,157 |
Other | - | 970 | 1,135 | 2,445 | 2,208 | 1,493 | 1,001 | 1,027 | 1,747 | 1,388 | 645 | 607 | 815 |
Provision for product warranties | - | - | - | - | - | - | - | - | - | 57 | 80 | 69 | 70 |
Current liabilities | - | 22,094 | 29,822 | 23,087 | 24,258 | 23,282 | 24,339 | 22,695 | 23,784 | 24,582 | 26,376 | 26,387 | 28,113 |
Asset retirement obligations | - | 2 | 6 | 9 | 3 | 5 | 13 | 9 | - | 9 | 5 | - | 8 |
Current liabilities | - | 22,094 | 29,822 | 23,087 | 24,258 | 23,282 | 24,339 | 22,695 | 23,784 | 24,582 | 26,376 | 26,387 | 28,113 |
Long-term borrowings | - | 3,168 | 1,569 | 1,273 | 1,556 | 3,962 | 1,292 | 2,379 | 695 | 2,329 | 334 | 1,682 | 2,340 |
Lease liabilities | - | 125 | 84 | 114 | 151 | 90 | 1,439 | 1,395 | 1,244 | 1,177 | 1,243 | 1,254 | 1,117 |
Long-term accounts payable - other | - | 66 | 16 | 18 | 18 | 12 | 13 | 14 | 9 | 11 | 26 | 35 | 30 |
Long-term deposits received | - | - | - | - | - | - | - | - | - | - | - | 1,643 | 1,613 |
Provision for retirement benefits for directors (and other officers) | - | 424 | 424 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 |
Provision for retirement benefits for directors (and other officers) | - | 424 | 424 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 |
Asset retirement obligations | - | 354 | 354 | 362 | 372 | 384 | 386 | 381 | 408 | 400 | 412 | 429 | 423 |
Asset retirement obligations | - | 354 | 354 | 362 | 372 | 384 | 386 | 381 | 408 | 400 | 412 | 429 | 423 |
Retirement benefit liability | - | - | 1,089 | 1,284 | 1,095 | 1,081 | 915 | 318 | 709 | - | - | 115 | - |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 321 | 234 | 115 | 466 |
Non-current liabilities | - | 7,762 | 5,483 | 6,467 | 5,839 | 8,470 | 7,211 | 6,887 | 5,423 | 6,595 | 4,277 | 5,693 | 6,409 |
Other | - | 1,829 | 1,891 | 2,019 | 2,081 | 2,024 | 2,011 | 1,982 | 1,939 | 1,939 | 1,609 | 1,643 | 1,613 |
Non-current liabilities | - | 7,762 | 5,483 | 6,467 | 5,839 | 8,470 | 7,211 | 6,887 | 5,423 | 6,595 | 4,277 | 5,693 | 6,409 |
Liabilities | - | 29,857 | 35,306 | 29,554 | 30,098 | 31,753 | 31,551 | 29,583 | 29,208 | 31,178 | 30,653 | 32,081 | 34,523 |
Share capital | - | 13,267 | 13,267 | 13,267 | 13,267 | 13,267 | 13,267 | 13,267 | 13,267 | 13,267 | 13,267 | 13,267 | 13,267 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 12,351 | 12,351 |
Capital surplus | - | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 |
Capital surplus | - | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 | 12,351 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 1,077 | 1,077 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 185 | 182 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 18,800 | 22,800 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,993 | 3,380 |
Retained earnings | - | 30,183 | 34,222 | 29,387 | 28,889 | 29,391 | 25,276 | 23,833 | 24,561 | 25,570 | 27,934 | 29,499 | 30,008 |
Retained earnings | - | 30,183 | 34,222 | 29,387 | 28,889 | 29,391 | 25,276 | 23,833 | 24,561 | 25,570 | 27,934 | 29,499 | 30,008 |
Treasury shares | - | -224 | -224 | -310 | -309 | -4,113 | -683 | -680 | -419 | -419 | -419 | -419 | -1,060 |
Shareholders' equity | - | 55,578 | 59,616 | 54,695 | 54,199 | 50,897 | 50,211 | 48,772 | 49,760 | 50,769 | 53,133 | 54,698 | 54,566 |
Valuation difference on available-for-sale securities | - | 450 | 620 | 1,029 | 877 | 1,264 | 1,716 | 1,521 | 1,322 | 1,844 | 1,491 | 1,572 | 2,064 |
Valuation and translation adjustments | - | 455 | 1,010 | 1,814 | 1,574 | 1,718 | 2,135 | 2,052 | 1,137 | 1,992 | 1,502 | 1,159 | 2,102 |
Foreign currency translation adjustment | - | 5 | 55 | 130 | 100 | 35 | 55 | 4 | -21 | -11 | 94 | 152 | 197 |
Remeasurements of defined benefit plans | - | - | 334 | 653 | 597 | 418 | 363 | 525 | -164 | 159 | -83 | -565 | -159 |
Valuation and translation adjustments | - | 455 | 1,010 | 1,814 | 1,574 | 1,718 | 2,135 | 2,052 | 1,137 | 1,992 | 1,502 | 1,159 | 2,102 |
Net assets | 53,797 | 56,033 | 60,626 | 56,509 | 55,773 | 52,615 | 52,346 | 50,824 | 50,898 | 52,761 | 54,636 | 55,857 | 56,669 |
Liabilities and net assets | - | 85,891 | 95,932 | 86,063 | 85,871 | 84,369 | 83,898 | 80,408 | 80,106 | 83,939 | 85,289 | 87,938 | 91,192 |