JP:7952

Market cap
¥26.5B
P/E ratio
10.1x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales54,74060,38766,34269,25866,54870,79572,37671,30267,52085,70387,77180,192
Cost of sales41,22445,68650,47051,40949,21652,92353,13152,76649,41662,22064,95659,481
Gross profit (loss)13,51614,70115,87117,84817,33117,87119,24518,53518,10323,48222,81520,711
Selling, general and administrative expenses12,34412,78914,31515,18615,01215,12215,57515,57514,61016,78617,76917,456
Transportation and storage costs1,3401,4981,7411,8951,7731,8982,1962,2382,3183,7013,6392,934
Provision of allowance for doubtful accounts30-12-18-95-16532-442-1
Salaries, allowances and bonuses5,0165,1535,5285,7615,7035,5595,5605,4725,3255,4545,7605,896
Provision for bonuses405363407432415428423429426453458447
Retirement benefit expenses454482498480486403440439432438399366
Other5,0985,2916,1266,6356,6426,8266,9716,9906,0746,7437,4707,813
Selling, general and administrative expenses12,34412,78914,31515,18615,01215,12215,57515,57514,61016,78617,76917,456
Operating profit (loss)1,1711,9111,5562,6612,3192,7493,6692,9603,4926,6965,0453,255
Interest income4155435066686966826883107
Interest and dividend income----------1,159977
Dividend income101213233134335162697986
Foreign exchange gains602585445-14818216085414513461755
Rental income from non-current assets594744424344423737425157
Other1051531441751031011196372101127106
Share of profit of entities accounted for using equity method5242413-14--341514
Non-operating income8258777153054535054253046728008181,128
Foreign exchange gains602585445-14818216085414513461755
Other1051531441751031011196372101127106
Non-operating income8258777153054535054253046728008181,128
Interest expenses785751555352484578808571
Loss on sale of notes receivable - trade------141519232117
Other677151917353732727578550
Donations-2182343580374337303242
Non-operating expenses302271331338197186176146163191225181
Other677151917353732727578550
Non-operating expenses302271331338197186176146163191225181
Ordinary profit (loss)1,6942,5171,9402,6282,5753,0683,9183,1184,0027,3045,6394,201
Gain on sale of non-current assets---160171-----5
Compensation income-304662335729732-44
Reversal of provision for loss on business of subsidiaries and associates-----------98
Extraordinary income866471664137829732-49
Compensation income-304662335729732-44
Extraordinary income866471664137829732-49
Impairment losses-136-21-23------
Loss on sale of non-current assets---3125-----
Loss on retirement of non-current assets185937233519142815232728
Loss on retirement of non-current assets185937233519142815232728
Extraordinary losses18286376636143496171843232729
Extraordinary losses18286376636143496171843232729
Profit (loss) before income taxes1,6832,2971,9502,7272,5802,9613,4302,9763,1667,3145,6124,221
Income taxes - current6991,0007291,0691,0391,1021,2249241,0312,2411,8411,497
Income taxes - deferred44-231163-158-106-10988493-459-1381-63
Income taxes7437698929109339921,4151,4185722,2281,9231,434
Profit (loss)--1,0571,8171,6461,9682,0141,5582,5945,0853,6882,787
Profit (loss) attributable to non-controlling interests--32015174131439164
Profit (loss) attributable to owners of parent--1,0541,7971,6311,9512,0101,5452,5795,0463,6722,782