JP-listed companies
FP CORPORATION

FP CORPORATIONJP:7947

Market cap

¥225.3B

P/E ratio

19.8x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	158,192	161,121	164,918	170,292	172,858	173,580	181,171	186,349	196,950	195,700	211,285
Cost of sales	109,510	115,243	118,336	117,420	115,635	117,909	122,190	123,235	127,245	133,028	145,821
Gross profit (loss)	48,681	45,877	46,582	52,872	57,222	55,670	58,980	63,114	69,705	62,671	65,463
Selling, general and administrative expenses	34,117	36,117	37,393	39,624	42,046	42,786	45,031	47,606	50,942	46,787	48,760
Operating profit (loss)	14,564	9,760	9,189	13,248	15,176	12,884	13,949	15,507	18,763	15,884	16,703
Interest income	6	6	5	3	1	1	1	1	2	1	2
Dividend income	54	94	74	82	95	97	106	118	107	115	108
Subsidy income	-	16	667	544	255	240	338	276	142	143	71
Share of profit of entities accounted for using equity method	-	-	-	-	-	-	17	32	38	51	71
Rental income	98	89	90	75	73	85	95	86	99	93	87
Subsidy income	-	16	667	544	255	240	338	276	142	143	71
Rental income	98	89	90	75	73	85	95	86	99	93	87
Other	447	380	317	304	332	369	520	372	361	451	381
Gain on sale of scraps	146	229	209	173	133	126	157	155	122	141	186
Non-operating income	1,072	800	1,365	1,183	892	920	1,236	1,042	875	998	908
Other	447	380	317	304	332	369	520	372	361	451	381
Non-operating income	1,072	800	1,365	1,183	892	920	1,236	1,042	875	998	908
Interest expenses	347	326	297	249	179	129	114	95	82	69	137
Loss on valuation of investment securities	-	-	-	-	-	-	-	-	-	21	-
Depreciation	-	-	-	-	-	-	-	-	19	19	19
Depreciation	-	-	-	-	-	-	-	-	19	19	19
Other	167	180	151	155	146	126	211	180	105	70	126
Other	167	180	151	155	146	126	211	180	105	70	126
Non-operating expenses	514	507	448	404	326	255	325	276	256	180	283
Non-operating expenses	514	507	448	404	326	255	325	276	256	180	283
Ordinary profit (loss)	15,122	10,054	10,106	14,027	15,742	13,548	14,861	16,274	19,381	16,703	17,328
Gain on sale of non-current assets	26	14	1	-	184	-	736	-	-	241	-
Insurance claim income	-	210	-	-	-	82	-	-	2,012	2,362	-
Gain on sale of investment securities	31	-	-	-	-	-	-	-	-	-	346
Insurance claim income	-	210	-	-	-	82	-	-	2,012	2,362	-
Extraordinary income	57	231	40	-	184	82	736	-	2,012	2,603	346
Extraordinary income	57	231	40	-	184	82	736	-	2,012	2,603	346
Loss on sale and retirement of non-current assets	307	179	135	254	222	159	272	209	995	324	745
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	-	-	-	-	-	2,229	-
Loss on fire	-	-	-	-	-	-	-	-	2,104	63	-
Retirement benefit expenses	-	-	-	-	-	-	823	-	-	232	-
Extraordinary loss	385	402	215	273	335	396	1,196	301	3,333	2,849	745
Extraordinary loss	385	402	215	273	335	396	1,196	301	3,333	2,849	745
Profit (loss) before income taxes	14,794	9,883	9,931	13,753	15,591	13,234	14,401	15,972	18,060	16,458	16,930
Income taxes - current	5,798	4,210	3,526	4,729	4,780	3,791	4,875	5,291	6,405	5,021	5,439
Income taxes - deferred	148	-467	64	-291	-159	243	-445	-229	-652	132	-115
Income taxes	5,946	3,742	3,591	4,438	4,620	4,035	4,430	5,061	5,752	5,153	5,324
Profit (loss)	-	-	6,340	9,315	10,971	9,199	9,970	10,911	12,308	11,304	11,606
Profit (loss) attributable to non-controlling interests	-	-	11	20	17	21	69	133	96	98	76
Profit (loss) attributable to owners of parent	-	-	6,329	9,294	10,953	9,178	9,901	10,777	12,211	11,206	11,529