- JP-listed companies
- NICHIHA CORPORATION
NICHIHA CORPORATIONJP:7943
Market cap
¥130.6B
P/E ratio
25.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 16,162 | 16,202 | 16,092 | 17,285 | 26,854 | 27,786 | 33,172 | 36,725 | 39,688 | 44,210 | 32,740 | 26,700 |
Notes and accounts receivable - trade | - | 26,100 | 26,878 | 25,053 | 26,813 | 27,440 | 27,612 | 29,200 | 26,034 | 23,651 | 24,451 | 25,227 | 27,376 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | 1,670 | 1,669 | 2,089 | 1,768 | 1,810 |
Merchandise and finished goods | - | 11,044 | 10,853 | 11,529 | 10,674 | 9,250 | 11,803 | 12,525 | 13,021 | 9,093 | 11,156 | 14,470 | 18,316 |
Work in process | - | 1,895 | 1,912 | 1,974 | 2,024 | 1,722 | 1,918 | 2,343 | 2,142 | 2,129 | 1,895 | 2,222 | 3,609 |
Raw materials and supplies | - | 2,543 | 3,048 | 2,784 | 2,668 | 2,735 | 3,019 | 3,230 | 3,122 | 3,323 | 3,992 | 6,668 | 6,688 |
Other | - | 692 | 883 | 987 | 994 | 914 | 1,056 | 921 | 887 | 2,268 | 1,554 | 2,494 | 1,554 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 291 | 303 |
Allowance for doubtful accounts | - | -64 | -48 | -31 | -32 | -40 | -46 | -49 | -48 | -40 | -38 | -35 | -30 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2,349 | 2,192 |
Current assets | - | 59,900 | 61,518 | 60,001 | 61,667 | 70,170 | 74,330 | 81,343 | 81,883 | 81,784 | 89,311 | 85,556 | 86,025 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 8,190 | 6,429 |
Other | - | 692 | 883 | 987 | 994 | 914 | 1,056 | 921 | 887 | 2,268 | 1,554 | 2,494 | 1,554 |
Allowance for doubtful accounts | - | -64 | -48 | -31 | -32 | -40 | -46 | -49 | -48 | -40 | -38 | -35 | -30 |
Current assets | - | 59,900 | 61,518 | 60,001 | 61,667 | 70,170 | 74,330 | 81,343 | 81,883 | 81,784 | 89,311 | 85,556 | 86,025 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 3,710 | 3,883 |
Buildings and structures | - | 39,574 | 40,925 | 41,831 | 41,948 | 41,798 | 41,929 | 42,000 | 41,552 | 41,906 | 43,009 | 48,203 | 49,346 |
Accumulated depreciation | - | -24,295 | -25,569 | -26,680 | -27,660 | -28,150 | -29,019 | -29,864 | -30,482 | -31,270 | -32,497 | -33,705 | -34,916 |
Buildings and structures, net | - | 15,279 | 15,355 | 15,151 | 14,287 | 13,648 | 12,909 | 12,135 | 11,069 | 10,636 | 10,511 | 14,498 | 14,430 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 444 | 446 |
Machinery, equipment and vehicles | - | 86,672 | 88,350 | 90,596 | 90,680 | 90,080 | 90,706 | 92,413 | 94,283 | 95,027 | 98,165 | 119,237 | 128,022 |
Accumulated depreciation | - | -76,466 | -77,885 | -80,188 | -81,520 | -78,356 | -80,686 | -82,483 | -84,270 | -85,481 | -88,225 | -89,077 | -91,908 |
Machinery, equipment and vehicles, net | - | 10,205 | 10,465 | 10,407 | 9,159 | 11,723 | 10,020 | 9,930 | 10,013 | 9,545 | 9,939 | 30,159 | 36,114 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 4,627 | 9,578 |
Tools, furniture and fixtures | - | 5,495 | 5,268 | 5,431 | 5,452 | 5,568 | 5,741 | 5,887 | 5,939 | 6,067 | 6,180 | 6,427 | 6,515 |
Accumulated depreciation | - | -4,993 | -4,747 | -4,861 | -4,964 | -5,088 | -5,367 | -5,534 | -5,594 | -5,629 | -5,795 | -5,798 | -5,945 |
Tools, furniture and fixtures | - | 501 | 521 | 569 | 487 | 479 | 373 | 353 | 344 | 438 | 384 | 628 | 570 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 46 | 59 |
Land | - | 20,748 | 20,663 | 20,566 | 20,562 | 20,380 | 20,381 | 20,380 | 20,396 | 20,392 | 20,399 | 20,403 | 20,393 |
Tools, furniture and fixtures | - | 501 | 521 | 569 | 487 | 479 | 373 | 353 | 344 | 438 | 384 | 628 | 570 |
Leased assets | - | 826 | 665 | 544 | 568 | 596 | 559 | 456 | 459 | 429 | 469 | 485 | 517 |
Accumulated depreciation | - | -508 | -449 | -190 | -183 | -282 | -355 | -184 | -244 | -188 | -264 | -179 | -258 |
Leased assets | - | 318 | 215 | 354 | 384 | 314 | 204 | 271 | 214 | 240 | 204 | 306 | 258 |
Land | - | 20,748 | 20,663 | 20,566 | 20,562 | 20,380 | 20,381 | 20,380 | 20,396 | 20,392 | 20,399 | 20,403 | 20,393 |
Construction in progress | - | 656 | 266 | 261 | 712 | 141 | 372 | 294 | 6,968 | 12,865 | 20,114 | 5,157 | 428 |
Leased assets | - | 318 | 215 | 354 | 384 | 314 | 204 | 271 | 214 | 240 | 204 | 306 | 258 |
Property, plant and equipment | - | 47,709 | 47,488 | 47,310 | 45,594 | 46,687 | 44,262 | 43,366 | 49,007 | 54,120 | 61,555 | 71,152 | 72,196 |
Construction in progress | - | 656 | 266 | 261 | 712 | 141 | 372 | 294 | 6,968 | 12,865 | 20,114 | 5,157 | 428 |
Property, plant and equipment | - | 47,709 | 47,488 | 47,310 | 45,594 | 46,687 | 44,262 | 43,366 | 49,007 | 54,120 | 61,555 | 71,152 | 72,196 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 11 | 11 |
Leased assets | - | 57 | 62 | 39 | 26 | 10 | 35 | 57 | 41 | 36 | 20 | 6 | 2 |
Software | - | 137 | 222 | 381 | 296 | 1,032 | 1,704 | 1,306 | 914 | 877 | 466 | 532 | 446 |
Leased assets | - | 57 | 62 | 39 | 26 | 10 | 35 | 57 | 41 | 36 | 20 | 6 | 2 |
Other | - | 286 | 291 | 313 | 754 | 1,135 | 245 | 231 | 350 | 290 | 521 | 350 | 186 |
Other | - | 286 | 291 | 313 | 754 | 1,135 | 245 | 231 | 350 | 290 | 521 | 350 | 186 |
Intangible assets | - | 480 | 575 | 733 | 1,077 | 2,178 | 1,986 | 1,595 | 1,307 | 1,204 | 1,008 | 890 | 634 |
Intangible assets | - | 480 | 575 | 733 | 1,077 | 2,178 | 1,986 | 1,595 | 1,307 | 1,204 | 1,008 | 890 | 634 |
Investment securities | - | 4,060 | 4,256 | 5,065 | 4,750 | 5,275 | 6,306 | 5,728 | 4,624 | 6,321 | 6,141 | 6,866 | 11,075 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 9,521 | 9,584 |
Deferred tax assets | - | - | - | - | - | - | - | 2,458 | 3,209 | 2,305 | 1,915 | 757 | 427 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,436 | 3,436 |
Retirement benefit asset | - | - | 198 | 350 | 230 | 230 | 246 | 233 | 211 | 275 | 291 | 582 | 1,733 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 2,353 | 5,310 |
Other | - | 2,060 | 1,664 | 1,375 | 1,578 | 1,495 | 1,496 | 1,366 | 1,268 | 1,645 | 1,648 | 3,559 | 3,622 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 203 | 125 |
Allowance for doubtful accounts | - | -25 | -25 | -25 | -25 | -25 | -23 | -24 | -27 | -27 | -27 | -27 | -28 |
Deferred tax assets | - | - | - | - | - | - | - | 2,458 | 3,209 | 2,305 | 1,915 | 757 | 427 |
Investments and other assets | - | 6,392 | 6,308 | 6,873 | 7,033 | 7,434 | 10,205 | 9,762 | 9,285 | 10,520 | 9,969 | 11,736 | 16,831 |
Other | - | 2,060 | 1,664 | 1,375 | 1,578 | 1,495 | 1,496 | 1,366 | 1,268 | 1,645 | 1,648 | 3,559 | 3,622 |
Allowance for doubtful accounts | - | -25 | -25 | -25 | -25 | -25 | -23 | -24 | -27 | -27 | -27 | -27 | -28 |
Investments and other assets | - | 6,392 | 6,308 | 6,873 | 7,033 | 7,434 | 10,205 | 9,762 | 9,285 | 10,520 | 9,969 | 11,736 | 16,831 |
Non-current assets | - | 54,582 | 54,372 | 54,917 | 53,706 | 56,300 | 56,454 | 54,725 | 59,600 | 65,845 | 72,533 | 83,780 | 89,662 |
Assets | - | 114,483 | 115,890 | 114,918 | 115,374 | 126,470 | 129,724 | 136,068 | 141,483 | 147,630 | 161,845 | 169,337 | 175,688 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | 813 | 704 |
Notes and accounts payable - trade | - | 13,508 | 15,059 | 13,701 | 14,190 | 15,068 | 14,450 | 14,905 | 14,682 | 14,477 | 16,987 | 17,601 | 16,057 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 22,497 | 20,116 |
Short-term borrowings | - | 1,900 | 640 | 460 | 140 | 150 | 280 | 210 | 20 | 110 | 200 | 280 | 220 |
Current portion of long-term borrowings | - | 7,926 | 7,604 | 7,244 | 6,251 | 5,168 | 5,064 | 2,553 | 1,489 | 888 | 2,111 | 2,928 | 3,000 |
Lease liabilities | - | 247 | 143 | 142 | 145 | 140 | 129 | 116 | 107 | 114 | 116 | 89 | 106 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,581 | 659 |
Accrued expenses | - | 5,707 | 5,872 | 5,198 | 5,490 | 6,073 | 5,693 | 5,995 | 6,266 | 5,583 | 5,695 | 6,014 | 5,970 |
Accrued expenses | - | 5,707 | 5,872 | 5,198 | 5,490 | 6,073 | 5,693 | 5,995 | 6,266 | 5,583 | 5,695 | 6,014 | 5,970 |
Income taxes payable | - | 1,604 | 2,388 | 1,172 | 1,551 | 2,308 | 1,786 | 1,898 | 2,150 | 992 | 2,080 | 578 | 1,941 |
Income taxes payable | - | 1,604 | 2,388 | 1,172 | 1,551 | 2,308 | 1,786 | 1,898 | 2,150 | 992 | 2,080 | 578 | 1,941 |
Provision for bonuses | - | 1,408 | 1,436 | 1,388 | 1,416 | 1,330 | 1,347 | 1,481 | 1,586 | 1,607 | 1,681 | 1,716 | 1,799 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 62 | 152 |
Provision for bonuses for directors (and other officers) | - | 89 | 122 | 85 | 89 | 108 | 103 | 104 | 112 | 97 | 99 | 66 | 72 |
Provision for bonuses | - | 1,408 | 1,436 | 1,388 | 1,416 | 1,330 | 1,347 | 1,481 | 1,586 | 1,607 | 1,681 | 1,716 | 1,799 |
Provision for product warranties | - | 1,423 | 1,745 | 1,567 | 672 | 845 | 489 | 595 | 396 | 158 | 89 | 72 | 90 |
Provision for bonuses for directors (and other officers) | - | 89 | 122 | 85 | 89 | 108 | 103 | 104 | 112 | 97 | 99 | 66 | 72 |
Other | - | 2,830 | 2,939 | 3,678 | 3,433 | 5,545 | 3,034 | 3,689 | 3,103 | 4,325 | 5,882 | 5,491 | 3,724 |
Provision for product warranties | - | 1,423 | 1,745 | 1,567 | 672 | 845 | 489 | 595 | 396 | 158 | 89 | 72 | 90 |
Current liabilities | - | 36,647 | 37,953 | 34,639 | 33,380 | 36,739 | 32,379 | 31,551 | 29,916 | 28,354 | 34,943 | 34,839 | 32,982 |
Electronically recorded obligations - non-operating | - | - | - | - | - | - | - | - | - | - | - | 938 | 131 |
Other | - | 2,830 | 2,939 | 3,678 | 3,433 | 5,545 | 3,034 | 3,689 | 3,103 | 4,325 | 5,882 | 5,491 | 3,724 |
Current liabilities | - | 36,647 | 37,953 | 34,639 | 33,380 | 36,739 | 32,379 | 31,551 | 29,916 | 28,354 | 34,943 | 34,839 | 32,982 |
Long-term borrowings | - | 27,292 | 21,509 | 18,698 | 15,724 | 15,033 | 12,969 | 13,416 | 13,427 | 14,587 | 12,942 | 11,925 | 11,621 |
Lease liabilities | - | 181 | 160 | 290 | 301 | 211 | 129 | 239 | 169 | 187 | 127 | 257 | 199 |
Deferred tax liabilities | - | - | - | - | - | - | - | 379 | 341 | 42 | 97 | 174 | 1,964 |
Provision for retirement benefits | - | 706 | - | - | - | - | - | - | - | - | - | 467 | 410 |
Provision for retirement benefits for directors (and other officers) | - | 161 | 172 | 163 | 146 | 145 | 161 | 162 | 159 | 152 | 173 | 182 | 170 |
Provision for retirement benefits for directors (and other officers) | - | 161 | 172 | 163 | 146 | 145 | 161 | 162 | 159 | 152 | 173 | 182 | 170 |
Provision for product warranties | - | 825 | 634 | 227 | 1,023 | 1,279 | 1,349 | 1,154 | 1,162 | 1,212 | 1,081 | 869 | 740 |
Provision for product warranties | - | 825 | 634 | 227 | 1,023 | 1,279 | 1,349 | 1,154 | 1,162 | 1,212 | 1,081 | 869 | 740 |
Retirement benefit liability | - | - | 966 | 776 | 1,619 | 1,509 | 1,491 | 1,565 | 1,973 | 1,211 | 1,106 | 1,264 | 1,334 |
Other | - | 203 | 196 | 160 | 147 | 185 | 187 | 195 | 198 | 192 | 195 | 203 | 371 |
Non-current liabilities | - | 30,367 | 24,596 | 21,270 | 19,579 | 18,954 | 16,847 | 17,113 | 17,431 | 17,586 | 15,723 | 14,877 | 16,401 |
Liabilities | - | 67,015 | 62,549 | 55,910 | 52,960 | 55,693 | 49,227 | 48,664 | 47,348 | 45,941 | 50,667 | 49,717 | 49,384 |
Share capital | - | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 11,122 | 11,122 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
Capital surplus | - | 10,925 | 10,925 | 10,925 | 10,925 | 10,925 | 10,927 | 10,933 | 10,933 | 10,934 | 10,934 | 10,925 | 10,944 |
Capital surplus | - | 10,925 | 10,925 | 10,925 | 10,925 | 10,925 | 10,927 | 10,933 | 10,933 | 10,934 | 10,934 | 10,925 | 10,944 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 768 | 768 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 16,160 | 16,160 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 39,604 | 40,868 |
Retained earnings | - | 29,892 | 34,514 | 38,243 | 42,524 | 50,787 | 59,776 | 67,417 | 76,049 | 82,846 | 89,789 | 95,027 | 99,271 |
Retained earnings | - | 29,892 | 34,514 | 38,243 | 42,524 | 50,787 | 59,776 | 67,417 | 76,049 | 82,846 | 89,789 | 95,027 | 99,271 |
Treasury shares | - | -453 | -438 | -382 | -336 | -325 | -326 | -319 | -1,300 | -1,291 | -1,293 | -2,059 | -4,775 |
Shareholders' equity | - | 48,500 | 53,138 | 56,922 | 61,249 | 69,523 | 78,513 | 86,167 | 93,818 | 100,626 | 107,567 | 112,030 | 113,577 |
Valuation difference on available-for-sale securities | - | 1,085 | 1,209 | 1,814 | 1,639 | 2,006 | 2,567 | 2,162 | 1,502 | 2,687 | 2,561 | 2,754 | 5,686 |
Valuation and translation adjustments | - | -626 | 827 | 2,713 | 1,795 | 1,826 | 2,449 | 1,632 | 594 | 1,259 | 3,697 | 7,703 | 12,949 |
Foreign currency translation adjustment | - | -1,712 | 5 | 1,003 | 1,013 | 395 | 277 | -237 | -504 | -1,688 | 748 | 4,429 | 6,040 |
Remeasurements of defined benefit plans | - | - | -386 | -105 | -857 | -575 | -394 | -292 | -403 | 260 | 388 | 519 | 1,222 |
Valuation and translation adjustments | - | -626 | 827 | 2,713 | 1,795 | 1,826 | 2,449 | 1,632 | 594 | 1,259 | 3,697 | 7,703 | 12,949 |
Share acquisition rights | - | 89 | 104 | 79 | 54 | 75 | 103 | 112 | 138 | 165 | 210 | 150 | 161 |
Net assets | 42,359 | 47,467 | 53,340 | 59,008 | 62,413 | 70,777 | 80,497 | 87,404 | 94,135 | 101,688 | 111,177 | 119,619 | 126,303 |
Non-controlling interests | - | - | - | -706 | -685 | -648 | -569 | -507 | -415 | -362 | -298 | -264 | -384 |
Net assets | 42,359 | 47,467 | 53,340 | 59,008 | 62,413 | 70,777 | 80,497 | 87,404 | 94,135 | 101,688 | 111,177 | 119,619 | 126,303 |
Liabilities and net assets | - | 114,483 | 115,890 | 114,918 | 115,374 | 126,470 | 129,724 | 136,068 | 141,483 | 147,630 | 161,845 | 169,337 | 175,688 |