JP-listed companies
JSP Corporation

JSP CorporationJP:7942

Market cap

¥68.7B

P/E ratio

11.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	96,038	112,128	116,923	114,904	109,048	114,284	116,133	113,375	102,668	114,125	131,714
Net sales	96,038	112,128	116,923	114,904	109,048	114,284	116,133	113,375	102,668	114,125	131,714
Cost of sales	70,630	83,888	88,240	81,035	75,182	80,657	85,286	83,208	73,942	85,066	102,625
Cost of sales	70,630	83,888	88,240	81,035	75,182	80,657	85,286	83,208	73,942	85,066	102,625
Gross profit (loss)	25,407	28,240	28,683	33,869	33,865	33,627	30,846	30,167	28,726	29,058	29,089
Selling expenses	6,692	7,426	7,605	7,966	7,682	7,779	8,080	8,290	7,466	7,927	8,734
General and administrative expenses	14,140	14,904	15,410	16,624	16,570	16,741	17,286	16,793	16,074	16,542	17,398
Selling, general and administrative expenses	20,832	22,331	23,015	24,590	24,252	24,521	25,366	25,083	23,540	24,469	26,132
Operating profit (loss)	4,575	5,909	5,667	9,278	9,612	9,105	5,479	5,083	5,185	4,589	2,956
Interest income	209	209	240	245	170	183	209	212	161	142	312
Dividend income	25	22	21	29	26	25	27	15	47	22	31
Rental income	58	61	55	83	78	74	75	75	75	76	79
Foreign exchange gains	-	250	13	-	41	-	-	-	-	-	73
Share of profit of entities accounted for using equity method	-	3	3	10	6	6	5	10	9	10	39
Other	275	390	323	292	318	286	379	254	216	235	203
Subsidy income	-	-	-	-	-	-	-	84	177	77	106
Non-operating income	798	937	658	661	642	577	695	568	689	565	847
Other	275	390	323	292	318	286	379	254	216	235	203
Non-operating income	798	937	658	661	642	577	695	568	689	565	847
Interest expenses	201	219	191	155	111	119	148	201	144	111	139
Rental expenses	-	-	-	38	36	39	39	39	38	38	41
Foreign exchange losses	91	-	-	493	-	200	95	134	128	27	-
Operation preparation expenses	-	-	-	-	-	-	-	-	-	65	-
Operation preparation expenses	-	-	-	-	-	-	-	-	-	65	-
Other	95	116	89	190	43	77	23	35	15	43	135
Loss on valuation of derivatives	-	-	-	-	-	-	-	-	-	-	124
Non-operating expenses	445	336	280	839	221	466	340	441	354	286	440
Other	95	116	89	190	43	77	23	35	15	43	135
Non-operating expenses	445	336	280	839	221	466	340	441	354	286	440
Ordinary profit (loss)	4,927	6,509	6,044	9,101	10,033	9,217	5,835	5,210	5,519	4,868	3,363
Gain on sale of non-current assets	19	55	9	14	32	403	29	13	9	34	20
Gain on sale of investment securities	18	66	30	-	20	-	411	32	-	-	95
Insurance claim income	-	-	-	-	-	-	-	-	-	70	151
Gain on recovery of money transfer scam at subsidiary	-	-	-	-	-	-	-	-	-	19	215
Extraordinary income	44	122	40	315	53	403	440	45	9	124	482
Loss on sale of non-current assets	8	34	1	8	4	13	6	5	6	53	1
Loss on retirement of non-current assets	55	60	38	94	69	119	143	50	97	137	207
Loss on retirement of non-current assets	55	60	38	94	69	119	143	50	97	137	207
Impairment losses	110	-	-	21	-	-	-	381	-	522	115
Loss on fire	-	-	-	-	-	-	-	-	-	128	-
Extraordinary losses	219	95	84	664	73	132	228	444	1,332	842	324
Extraordinary losses	219	95	84	664	73	132	228	444	1,332	842	324
Gain on sale of investment securities	18	66	30	-	20	-	411	32	-	-	95
Profit (loss) before income taxes	4,752	6,536	6,000	8,752	10,013	9,488	6,047	4,811	4,197	4,149	3,521
Extraordinary income	44	122	40	315	53	403	440	45	9	124	482
Income taxes - current	1,311	1,985	1,321	3,176	2,592	2,497	1,481	1,383	1,499	1,153	787
Loss on sale of non-current assets	8	34	1	8	4	13	6	5	6	53	1
Loss on retirement of non-current assets	55	60	38	94	69	119	143	50	97	137	207
Loss on retirement of non-current assets	55	60	38	94	69	119	143	50	97	137	207
Impairment losses	110	-	-	21	-	-	-	381	-	522	115
Loss on fire	-	-	-	-	-	-	-	-	-	128	-
Extraordinary losses	219	95	84	664	73	132	228	444	1,332	842	324
Extraordinary losses	219	95	84	664	73	132	228	444	1,332	842	324
Income taxes - deferred	-133	-85	329	-456	-66	-	391	173	-229	65	145
Profit (loss) before income taxes	4,752	6,536	6,000	8,752	10,013	9,488	6,047	4,811	4,197	4,149	3,521
Income taxes	1,178	1,900	1,651	2,720	2,525	2,497	1,872	1,556	1,270	1,218	933
Income taxes - current	1,311	1,985	1,321	3,176	2,592	2,497	1,481	1,383	1,499	1,153	787
Profit (loss)	-	-	4,349	6,031	7,487	6,990	4,174	3,255	2,927	2,931	2,587
Income taxes - deferred	-133	-85	329	-456	-66	-	391	173	-229	65	145
Profit (loss) attributable to non-controlling interests	-	-	309	117	185	136	-134	-383	-90	37	56
Income taxes	1,178	1,900	1,651	2,720	2,525	2,497	1,872	1,556	1,270	1,218	933
Profit (loss) attributable to owners of parent	-	-	4,039	5,914	7,301	6,853	4,309	3,638	3,017	2,893	2,531
Profit (loss)	-	-	4,349	6,031	7,487	6,990	4,174	3,255	2,927	2,931	2,587