JP-listed companies
TSUTSUMI JEWELRY CO.,LTD.

TSUTSUMI JEWELRY CO.,LTD.JP:7937

Market cap

¥34.3B

P/E ratio

29.7x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	26,298	27,549	22,148	21,764	19,172	17,566	17,515	18,703	18,323	16,477	18,119	19,907
Beginning finished goods inventory	17,540	17,424	16,752	16,694	16,049	15,470	14,585	13,611	12,908	12,765	12,278	11,889
Cost of products manufactured	12,181	12,905	10,218	10,106	8,715	7,208	7,321	9,110	9,925	7,008	8,349	11,345
Total	29,722	30,330	26,970	26,801	24,764	22,679	21,906	22,721	22,834	19,773	20,627	23,234
Transfer to other account	91	144	183	39	109	107	102	34	90	30	176	32
Ending finished goods inventory	17,424	16,752	16,694	16,049	15,470	14,585	13,611	12,908	12,765	12,278	11,889	13,268
Valuation loss on raw materials	-	-	-	-	-	3	-	-	9	-	3	-
Cost of finished goods sold	12,206	13,434	10,092	10,712	9,185	7,990	8,192	9,779	9,988	7,464	8,565	9,933
Gross profit (loss)	14,091	14,115	12,056	11,052	9,987	9,576	9,322	8,924	8,335	9,013	9,554	9,974
Selling, general and administrative expenses	10,603	10,496	9,945	9,512	9,117	8,608	8,409	8,148	7,676	7,941	8,088	8,302
Operating profit (loss)	3,487	3,618	2,110	1,539	869	968	913	775	658	1,071	1,465	1,671
Interest income	51	33	28	24	7	4	4	4	1	1	1	-
Dividend income	12	12	12	13	13	13	7	1	1	22	18	18
Foreign exchange gains	-	-	19	-	-	-	-	-	-	2	7	-
Rental income from buildings	51	53	56	58	59	59	58	58	51	47	46	79
Other	27	21	10	15	21	20	17	13	13	15	9	12
Non-operating income	143	121	127	112	101	97	88	78	66	137	82	111
Rental expenses on real estate	-	-	-	-	-	-	-	-	-	-	36	43
Other	-	2	-	-	-	3	-	-	-	-	3	-
Non-operating expenses	2	3	1	5	2	3	20	22	27	17	40	43
Ordinary profit (loss)	3,627	3,736	2,237	1,646	969	1,062	981	831	697	1,191	1,507	1,738
Gain on sale of non-current assets	9	-	-	-	8	17	-	19	43	-	-	23
Extraordinary income	30	-	-	-	8	38	350	93	113	-	-	23
Loss on retirement of non-current assets	13	7	1	10	2	-	5	-	-	-	2	8
Impairment losses	10	31	163	1,891	1,573	60	588	62	76	47	60	38
Extraordinary losses	24	53	165	1,901	1,575	61	596	140	76	70	63	46
Profit (loss) before income taxes	3,633	3,682	2,072	-255	-597	1,039	734	784	734	1,121	1,444	1,716
Income taxes - current	1,424	1,387	867	607	382	342	334	95	300	446	541	549
Income taxes - deferred	22	-2	16	1	-58	29	-	6	9	-9	-6	10
Income taxes	1,446	1,384	883	608	323	440	335	102	310	436	534	560
Profit (loss)	-	-	1,188	-864	-921	599	399	681	423	684	909	1,155