JP-listed companies
Nippi,Incorporated

Nippi,IncorporatedJP:7932

Market cap

¥16.8B

P/E ratio

7.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	37,829	40,980	42,620	42,047	38,976	42,137	43,651	42,410	35,595	39,349	44,811
Cost of sales	28,136	31,509	33,347	32,796	29,626	32,478	34,971	32,604	26,834	29,454	34,403
Gross profit (loss)	9,693	9,471	9,272	9,250	9,350	9,659	8,680	9,806	8,760	9,894	10,407
Selling, general and administrative expenses	7,790	7,633	7,246	7,094	6,994	7,653	7,848	7,949	7,886	8,135	8,935
Operating profit (loss)	1,902	1,838	2,025	2,156	2,356	2,006	831	1,856	874	1,759	1,471
Interest income	5	6	2	5	3	5	6	4	3	2	1
Dividend income	41	65	93	98	103	112	139	127	88	81	93
Foreign exchange gains	14	33	39	-	-	-	51	-	-	57	146
Share of profit of entities accounted for using equity method	321	247	8	-	3	10	14	13	-	6	19
Miscellaneous income	52	93	50	41	44	36	82	44	103	43	67
Miscellaneous income	52	93	50	41	44	36	82	44	103	43	67
Non-operating income	435	447	194	164	172	166	294	198	194	191	329
Non-operating income	435	447	194	164	172	166	294	198	194	191	329
Interest expenses	481	385	338	248	208	199	188	193	151	129	132
Loss on sale of notes receivable - trade	32	33	32	32	25	23	27	26	21	22	24
Commission expenses	-	-	25	79	48	31	39	73	26	12	57
Miscellaneous losses	115	78	66	34	31	13	27	15	9	10	33
Non-operating expenses	630	513	438	465	352	318	282	321	226	174	247
Ordinary profit (loss)	1,708	1,771	1,781	1,856	2,176	1,854	843	1,733	842	1,776	1,553
Gain on sale of non-current assets	1,764	-	-	-	-	4	-	5	5,288	10	-
Gain on sale of investment securities	-	92	-	-	-	25	-	-	-	12	220
Gain on sale of membership	-	-	-	-	-	-	-	-	-	-	-
National subsidies	-	-	-	-	-	-	-	-	251	-	9
Extraordinary income	1,838	144	16	-	506	30	-	5	5,540	22	230
Loss on retirement of non-current assets	19	87	54	1	44	160	8	7	7	9	-
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	297	-	-	-	229	-	9
Loss on valuation of investment securities	-	-	1	-	-	-	-	-	-	79	-
Loss on sales of investments in capital	-	-	-	-	-	-	-	-	-	-	5
Loss on valuation of investments in capital	-	-	13	-	-	-	-	11	4	1	-
Loss on valuation of investments in capital	-	-	13	-	-	-	-	11	4	1	-
Loss on valuation of membership	16	1	2	-	-	-	-	1	2	1	-
Loss on valuation of membership	16	1	2	-	-	-	-	1	2	1	-
Land development expense	1,185	132	25	-	-	-	-	110	124	30	-
Land development expense	1,185	132	25	-	-	-	-	110	124	30	-
Extraordinary losses	1,343	523	169	1	347	160	8	130	376	121	15
Extraordinary losses	1,343	523	169	1	347	160	8	130	376	121	15
Profit (loss) before income taxes	2,203	1,392	1,629	1,855	2,336	1,724	835	1,608	6,007	1,677	1,768
Income taxes - current	975	902	502	568	443	740	317	365	1,516	360	550
Income taxes - deferred	-88	-168	56	89	-34	-11	304	-69	259	147	1
Income taxes	887	733	558	657	408	729	622	295	1,775	508	551
Profit (loss)	-	-	1,070	1,198	1,927	994	213	1,312	4,231	1,169	1,217
Profit (loss) attributable to non-controlling interests	-	-	32	53	32	45	41	41	11	24	47
Profit (loss) attributable to owners of parent	-	-	1,037	1,144	1,894	949	172	1,271	4,219	1,144	1,169