- JP-listed companies
- YONEX CO.,LTD.
YONEX CO.,LTD.JP:7906
Market cap
¥176.5B
P/E ratio
24.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 38,600 | 43,174 | 47,620 | 54,160 | 61,043 | 62,188 | 61,098 | 61,967 | 51,554 | 74,485 | 107,019 | 116,442 |
Cost of sales | 23,641 | 26,566 | 28,893 | 30,755 | 34,239 | 36,242 | 35,354 | 35,754 | 30,271 | 41,090 | 61,113 | 64,830 |
Gross profit (loss) | 14,959 | 16,608 | 18,726 | 23,405 | 26,804 | 25,946 | 25,744 | 26,213 | 21,284 | 33,395 | 45,905 | 51,611 |
Selling, general and administrative expenses | 14,130 | 14,653 | 16,644 | 20,125 | 22,656 | 23,021 | 23,262 | 23,792 | 20,251 | 26,657 | 35,842 | 40,000 |
Advertising expenses | 5,240 | 5,299 | 6,437 | 8,233 | 9,487 | 9,495 | 9,172 | 9,417 | 7,284 | 11,625 | 16,508 | 17,482 |
Provision of allowance for doubtful accounts | 16 | 8 | 1 | 12 | 6 | 9 | 1 | 4 | 13 | -6 | 33 | 31 |
Salaries and allowances | 3,017 | 3,197 | 3,455 | 3,817 | 4,171 | 4,352 | 4,497 | 4,610 | 4,203 | 4,769 | 5,623 | 6,401 |
Provision for bonuses | 272 | 293 | 335 | 408 | 433 | 390 | 420 | 416 | 449 | 559 | 738 | 935 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | 21 | 13 | -23 | 63 | 43 | 47 |
Retirement benefit expenses | 176 | 178 | 168 | 205 | 247 | 263 | 281 | 301 | 274 | 265 | 250 | 249 |
Provision for retirement benefits for directors (and other officers) | 23 | 23 | 18 | 28 | 30 | 30 | 27 | 24 | 24 | 24 | 22 | 5 |
Depreciation | 509 | 558 | 582 | 678 | 668 | 532 | 587 | 804 | 748 | 792 | 848 | 1,405 |
Research and development expenses | 974 | 930 | 1,058 | 1,111 | 1,192 | 1,287 | 1,359 | 1,267 | 1,132 | 1,324 | 1,593 | 1,720 |
Provision for point card certificates | - | - | - | - | - | - | - | - | 267 | -248 | 1 | 3 |
Amortization of goodwill | - | - | - | - | - | - | 8 | 65 | 58 | 58 | 58 | 43 |
Other | 3,902 | 4,168 | 4,591 | 5,633 | 6,420 | 6,663 | 6,889 | 6,868 | 5,822 | 7,432 | 10,118 | 11,672 |
Selling, general and administrative expenses | 14,130 | 14,653 | 16,644 | 20,125 | 22,656 | 23,021 | 23,262 | 23,792 | 20,251 | 26,657 | 35,842 | 40,000 |
Operating profit (loss) | 828 | 1,955 | 2,082 | 3,280 | 4,148 | 2,925 | 2,483 | 2,421 | 1,032 | 6,739 | 10,063 | 11,611 |
Interest income | 11 | 9 | 9 | 14 | 19 | 31 | 37 | 39 | 28 | 51 | 101 | 97 |
Rental income | 27 | 12 | 14 | 12 | 16 | 20 | 16 | 15 | 15 | 14 | 11 | 9 |
Dividend income | - | - | - | - | - | - | - | - | - | - | 5,125 | 5,855 |
Foreign exchange gains | 263 | 173 | 326 | - | - | - | - | - | 67 | 341 | - | 438 |
Gain on sale of non-current assets | - | - | - | - | - | - | - | - | - | 3 | 38 | 32 |
Outsourcing service income | - | - | - | - | - | - | - | - | - | - | 13 | 12 |
Other | 38 | 30 | 43 | 36 | 32 | 36 | 45 | 42 | 52 | 73 | 126 | 113 |
Non-operating income | 567 | 579 | 392 | 69 | 67 | 88 | 97 | 96 | 834 | 542 | 277 | 691 |
Interest expenses | 28 | 22 | 20 | 16 | 13 | 13 | 14 | 49 | 36 | 28 | 56 | 92 |
Commission expenses | - | - | 39 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 8 |
Foreign exchange losses | - | - | - | 344 | 334 | 124 | 88 | 192 | - | - | 315 | - |
Other | 8 | 8 | 0 | 9 | 14 | 3 | 2 | 6 | 4 | 3 | 5 | 6 |
Non-operating expenses | 52 | 71 | 74 | 385 | 376 | 154 | 110 | 252 | 43 | 34 | 378 | 107 |
Ordinary profit (loss) | 1,343 | 2,139 | 2,401 | 2,964 | 3,839 | 2,859 | 2,470 | 2,266 | 1,823 | 7,246 | 9,961 | 12,195 |
National subsidies | - | - | - | 32 | 270 | - | 85 | 191 | 289 | 173 | 361 | 515 |
Extraordinary income | 0 | - | 0 | 32 | 270 | 1 | 247 | 200 | 289 | 575 | 361 | 515 |
Profit (loss) before income taxes | 1,343 | 1,954 | 1,601 | 2,996 | 4,109 | 2,859 | 2,572 | 2,455 | 2,108 | 7,822 | 10,323 | 12,710 |
Profit (loss) before income taxes | 1,343 | 1,954 | 1,601 | 2,996 | 4,109 | 2,859 | 2,572 | 2,455 | 2,108 | 7,822 | 10,323 | 12,710 |
Income taxes - current | 611 | 784 | 537 | 1,036 | 1,192 | 765 | 675 | 762 | 753 | 2,047 | 2,917 | 3,285 |
Income taxes - current | 611 | 784 | 537 | 1,036 | 1,192 | 765 | 675 | 762 | 753 | 2,047 | 2,917 | 3,285 |
Income taxes for prior periods | - | - | - | - | - | - | - | - | - | - | - | 296 |
Income taxes for prior periods | - | - | - | - | - | - | - | - | - | - | - | 296 |
Income taxes - deferred | 36 | 26 | -631 | -267 | -121 | 231 | 164 | 42 | 254 | -5 | 35 | 238 |
Income taxes - deferred | 36 | 26 | -631 | -267 | -121 | 231 | 164 | 42 | 254 | -5 | 35 | 238 |
Income taxes | 647 | 810 | -94 | 768 | 1,071 | 997 | 839 | 804 | 1,006 | 2,041 | 2,953 | 3,820 |
Income taxes | 647 | 810 | -94 | 768 | 1,071 | 997 | 839 | 804 | 1,006 | 2,041 | 2,953 | 3,820 |
Profit (loss) | - | - | 1,695 | 2,227 | 3,038 | 1,863 | 1,734 | 1,651 | 1,102 | 5,781 | 7,370 | 8,890 |
Profit (loss) | - | - | 1,695 | 2,227 | 3,038 | 1,863 | 1,734 | 1,651 | 1,102 | 5,781 | 7,370 | 8,890 |
Profit (loss) attributable to non-controlling interests | - | - | - | - | - | - | 11 | -2 | - | - | 38 | 31 |
Profit (loss) attributable to owners of parent | - | - | 1,695 | 2,227 | 3,038 | 1,863 | 1,723 | 1,653 | 1,102 | 5,781 | 7,331 | 8,859 |