RankingsPricing
  1. JP-listed companies
  2. NANKAI PLYWOOD CO.,LTD

NANKAI PLYWOOD CO.,LTDJP:7887

Market cap
¥5.5B
P/E ratio
9.2x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales13,45214,54315,29316,14316,85217,97119,28119,73219,40721,93523,06223,775
Cost of sales9,1339,32511,10311,84511,79912,31712,83312,78412,69414,31316,54217,093
Gross profit (loss)4,3195,2184,1904,2985,0535,6546,4486,9486,7137,6226,5206,681
Selling, general and administrative expenses3,6904,0064,1934,3114,3724,5164,8805,2235,0715,4555,6145,833
Freight-out7968258959781,0271,0641,1501,2281,1891,3001,2421,200
Provision of allowance for doubtful accounts-11-13-11-0-3-1-0-1-1-1-1-0
Remuneration, salaries and allowances1,1641,2881,3351,3791,3591,4421,5521,6351,7241,8021,8331,929
Provision for bonuses13918399100138166195207228250192198
Retirement benefit expenses787051635743475854413977
Travel and transportation expenses21421021320021821622320894124221249
Sundry expenses333371448423431479490482430488555572
Depreciation223240269262218136137119145183203199
Experimentation and research expenses748382726562691011019588101
Other6817498138328629091,0171,1871,1071,1731,2421,309
Selling, general and administrative expenses3,6904,0064,1934,3114,3724,5164,8805,2235,0715,4555,6145,833
Operating profit (loss)6281,212-3-136811,1381,5681,7241,6422,166906848
Interest income1516181519312323121179
Dividend income121314141416171717172124
Rental income102929381767571655445114163
Refund income----------50-
Foreign exchange gains13214510791----28330052649
Foreign exchange gains13214510791----28330052649
Other2522256129406580394686199
Settlement income-----------160
Non-operating income2882892903475924642762294774183311,204
Other2522256129406580394686199
Non-operating income2882892903475924642762294774183311,204
Interest expenses-0578523582280
Rental expenses6467696562564952484467120
Penalty loss----------197-
Provision of allowance for doubtful accounts----------696948
Loss on valuation of derivatives-1621578------37-
Loss on support to subsidiaries----------1,084-
Other421327212158114348
Non-operating expenses671121096775081611991727356358208
Ordinary profit (loss)8501,388179-3437651,4401,6451,7812,0462,5288801,844
Gain on sale of non-current assets443418101321171815162
Gain on sale of investment securities--216-0-----6
Subsidy income---------227537-
Insurance claim income-----82----125-
Extraordinary income38415734249621171824268110
Other----------21
Extraordinary income38415734249621171824268110
Loss on sale of non-current assets-15010--14700-
Loss on retirement of non-current assets71131530276181428217824
Loss on retirement of non-current assets71131530276181428217824
Loss on tax purpose reduction entry of non-current assets----------440-
Loss on tax purpose reduction entry of non-current assets----------440-
Loss on valuation of investment securities-------147--14-
Loss on valuation of investment securities-------147--14-
Extraordinary losses195972030281811816175522853224
Extraordinary losses195972030281811816175522853224
Profit (loss) before income taxes6921,295315-3397611,3541,6481,6371,3092,5431,0291,830
Income taxes - current346575142923016936227367781,085168445
Income taxes - deferred-51-6869-9014-42162152940-746418
Income taxes29650722223156517847518071,125-577863
Profit (loss)--93-3414467038648875021,4171,606967
Profit (loss) attributable to non-controlling interests---------31618
Profit (loss) attributable to owners of parent--93-3414467038648875021,4141,591949