JP-listed companies
Sun Messe Co.,Ltd.

Sun Messe Co.,Ltd.JP:7883

Market cap

¥6.7B

P/E ratio

28.8x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	14,313	15,216	15,361	15,728	15,494	15,104	15,279	16,194	14,929	16,604	17,148	16,633
Cost of sales	-	12,264	12,493	12,563	12,250	12,020	12,075	12,765	11,821	13,033	13,691	13,170
Gross profit (loss)	2,783	2,952	2,868	3,189	3,243	3,084	3,204	3,429	3,108	3,571	3,457	3,463
Selling, general and administrative expenses	2,760	2,816	2,960	3,041	3,020	3,045	3,079	3,258	2,887	3,107	3,217	3,205
Operating profit (loss)	23	137	-92	147	223	40	125	171	221	464	241	257
Interest income	0	1	2	2	1	2	2	2	2	1	1	1
Interest and dividend income	-	50	-	-	-	-	-	-	-	-	92	110
Dividend income	40	46	52	54	57	61	68	70	64	78	90	101
Rental income from real estate	63	63	59	58	64	63	67	65	65	65	66	64
Rental income from real estate	63	63	59	58	64	63	67	65	65	65	66	64
Other	36	54	38	22	17	29	23	8	17	17	25	15
Other	36	54	38	22	17	29	23	8	17	17	25	15
Non-operating income	161	167	179	185	139	156	159	164	197	168	182	182
Non-operating income	161	167	179	185	139	156	159	164	197	168	182	182
Interest expenses	24	23	20	16	13	11	10	10	10	9	9	8
Rental expenses on real estate	25	24	22	21	21	20	20	19	19	17	17	17
Other	2	4	3	4	3	5	5	8	2	0	0	0
Non-operating expenses	55	50	46	47	37	36	34	37	31	26	26	25
Ordinary profit (loss)	129	253	41	261	325	160	250	298	387	606	397	414
Gain on sale of non-current assets	2	11	10	34	14	1	9	12	0	24	23	0
Gain on sale of investment securities	15	46	84	29	9	115	63	42	37	7	1	0
Insurance claim income	-	-	-	-	-	-	-	-	-	-	33	-
Refunded consumption taxes for prior periods	-	-	-	-	-	-	-	-	-	-	14	-
Other	-	-	-	1	-	-	-	-	-	-	-	0
Extraordinary income	17	57	94	212	25	118	74	54	126	89	72	1
Loss on abandonment of non-current assets	4	5	2	4	1	4	1	6	5	6	1	5
Loss on disposal of fixed assets	-	6	-	-	-	-	-	-	-	-	1	5
Loss on sale of investment securities	-	-	0	8	-	-	-	-	-	-	0	-
Loss on redemption of investment securities	-	-	-	-	-	-	-	-	-	-	-	5
Extraordinary losses	9	475	5	171	5	6	23	54	87	369	1	10
Profit (loss) before income taxes	137	-166	131	302	345	271	300	297	426	326	469	405
Income taxes - current	98	193	62	187	157	140	163	202	93	127	111	142
Income taxes - deferred	-20	-34	48	-42	-44	-31	-50	-95	17	-76	36	3
Income taxes	78	159	110	145	113	109	113	107	110	52	147	145
Profit (loss)	-	-	20	157	232	163	188	190	316	275	322	260
Profit (loss) attributable to non-controlling interests	-	-	1	6	12	21	14	7	11	10	-6	3
Profit (loss) attributable to owners of parent	-	-	20	151	220	142	173	183	305	265	328	257