- JP-listed companies
- EIDAI KAKO CO.,LTD.
EIDAI KAKO CO.,LTD.JP:7877
Market cap
¥2.2B
P/E ratio
31.3x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 5,090 | 6,332 | 6,519 | 6,696 | 6,913 | 8,102 | 8,093 | 8,098 | 7,702 | 8,289 | 8,296 | 9,089 |
Net sales of finished goods | - | - | - | - | - | - | - | - | - | - | 6,938 | 7,747 |
Net sales of goods | - | - | - | - | - | - | - | - | - | - | 45 | 38 |
Net sales | 5,090 | 6,332 | 6,519 | 6,696 | 6,913 | 8,102 | 8,093 | 8,098 | 7,702 | 8,289 | 8,296 | 9,089 |
Cost of sales | 3,725 | 4,791 | 4,881 | 5,173 | 5,256 | 6,192 | 6,102 | 6,216 | 5,927 | 6,504 | 6,872 | 7,287 |
Beginning finished goods inventory | - | - | - | - | - | - | - | - | - | - | 945 | 973 |
Purchase of finished goods | - | - | - | - | - | - | - | - | - | - | 4,661 | 5,150 |
Cost of products manufactured | - | - | - | - | - | - | - | - | - | - | 1,240 | 1,180 |
Total | - | - | - | - | - | - | - | - | - | - | 6,845 | 7,303 |
Ending finished goods inventory | - | - | - | - | - | - | - | - | - | - | 973 | 876 |
Cost of finished goods sold | - | - | - | - | - | - | - | - | - | - | 5,872 | 6,426 |
Cost of purchased goods | - | - | - | - | - | - | - | - | - | - | 37 | 32 |
Total | - | - | - | - | - | - | - | - | - | - | 37 | 32 |
Cost of goods sold | - | - | - | - | - | - | - | - | - | - | 37 | 32 |
Cost of sales | 3,725 | 4,791 | 4,881 | 5,173 | 5,256 | 6,192 | 6,102 | 6,216 | 5,927 | 6,504 | 6,872 | 7,287 |
Gross profit (loss) | 1,365 | 1,541 | 1,638 | 1,523 | 1,657 | 1,910 | 1,991 | 1,882 | 1,775 | 1,785 | 1,424 | 1,802 |
Selling, general and administrative expenses | 1,251 | 1,371 | 1,471 | 1,454 | 1,480 | 1,639 | 1,684 | 1,634 | 1,543 | 1,692 | 1,736 | 1,653 |
Operating profit (loss) | 114 | 169 | 166 | 69 | 177 | 271 | 306 | 249 | 232 | 93 | -312 | 149 |
Interest income | 4 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Dividend income | 3 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 3 |
Rental income | 29 | 26 | - | 4 | 4 | 4 | 4 | 6 | 5 | 5 | 5 | 5 |
Foreign exchange gains | - | 12 | 56 | - | 4 | - | 28 | - | 10 | 79 | 113 | 84 |
Foreign exchange gains | - | 12 | 56 | - | 4 | - | 28 | - | 10 | 79 | 113 | 84 |
Rental income | 29 | 26 | - | 4 | 4 | 4 | 4 | 6 | 5 | 5 | 5 | 5 |
Other | 14 | 10 | 9 | 8 | 6 | 5 | 6 | 11 | 12 | 20 | 19 | 11 |
Non-operating income | 50 | 65 | 68 | 14 | 17 | 12 | 52 | 20 | 47 | 108 | 141 | 104 |
Interest expenses | 4 | 2 | 1 | 1 | 1 | 0 | 1 | 5 | 6 | 5 | 6 | 9 |
Loss on sale of notes receivable - trade | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 1 |
Rental expenses | 26 | 23 | - | 1 | 1 | - | - | - | - | - | 1 | 1 |
Delinquent tax | - | - | - | - | - | - | - | - | - | - | 13 | - |
Other | 6 | 2 | 0 | 3 | 2 | 1 | 1 | 9 | 11 | 5 | 2 | 2 |
Other | 6 | 2 | 0 | 3 | 2 | 1 | 1 | 9 | 11 | 5 | 2 | 2 |
Non-operating expenses | 37 | 27 | 10 | 42 | 4 | 47 | 2 | 36 | 20 | 16 | 23 | 12 |
Non-operating expenses | 37 | 27 | 10 | 42 | 4 | 47 | 2 | 36 | 20 | 16 | 23 | 12 |
Ordinary profit (loss) | 127 | 207 | 224 | 41 | 190 | 236 | 356 | 232 | 260 | 185 | -195 | 241 |
Gain on sale of non-current assets | 1 | 2 | 1 | 0 | 1 | 0 | 3 | 2 | 0 | - | - | 0 |
Gain on sale of investment securities | 7 | - | 4 | - | 0 | - | - | 0 | - | 0 | 3 | - |
Extraordinary income | 7 | 2 | 5 | 0 | 1 | 0 | 3 | 2 | 0 | 228 | 3 | 0 |
Loss on disposal of non-current assets | 0 | 1 | 0 | - | 0 | 6 | 0 | 14 | 5 | - | - | - |
Loss on sale and retirement of non-current assets | - | - | - | - | - | - | - | - | 5 | 18 | 1 | 7 |
Provision for loss on litigation | - | - | - | - | - | - | - | - | - | - | 90 | - |
Extraordinary losses | 6 | 1 | 0 | 0 | 2 | 6 | 0 | 28 | 5 | 139 | 91 | 7 |
Profit (loss) before income taxes | 128 | 208 | 229 | 41 | 189 | 230 | 359 | 207 | 254 | 274 | -283 | 234 |
Income taxes - current | 15 | 29 | 22 | 8 | 51 | 35 | 97 | 32 | 109 | 89 | 9 | 49 |
Income taxes - deferred | -6 | -12 | 10 | 7 | -13 | -13 | 2 | 38 | -16 | 25 | -54 | 6 |
Income taxes | 9 | 17 | 32 | 15 | 38 | 41 | 99 | 70 | 93 | 114 | -45 | 54 |
Profit (loss) | - | - | 197 | 26 | 150 | 190 | 260 | 137 | 162 | 161 | -238 | 180 |
Profit (loss) attributable to owners of parent | - | - | 197 | 26 | 150 | 190 | 260 | 137 | 162 | 161 | -238 | 180 |