Explore Watchlists Pricing

KOSAIDO Holdings Co., Ltd. (7868) Income statement

Market cap

¥71.9B

P/E ratio

15.9x

Kojindo Holdings provides funeral services, information solutions, and human resources services through 20 subsidiaries across Japan and China.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	38,990	38,868	37,050	36,074	35,444	34,892	36,462	36,195	35,088	31,497	35,361	36,668	36,203	38,302	36,228
Revenue growth (%)	-
Cost of revenue	-	-	-	24,510	24,400	23,645	26,020	25,929	25,352	22,641	24,495	24,392	21,986	22,155	22,424
Gross profit	-	-	-	11,564	11,043	11,246	10,442	10,266	9,736	8,856	10,865	12,276	14,217	16,147	6,094
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	8,980	8,829	8,684	8,260	8,015	7,408	6,839	7,136	7,996	8,084	7,845	1,610
Operating income	-	-	-	2,583	2,214	2,561	2,181	2,250	2,328	2,017	3,729	4,280	6,133	8,302	6,740
Income before tax	4,264	4,139	3,303	2,192	1,884	2,066	1,648	1,637	2,210	1,823	3,610	4,185	6,121	8,032	6,571
Pretax margin (%)	10.9	10.6	8.9	6.1	5.3	5.9	4.5	4.5	6.3	5.8	10.2	11.4	16.9	21	18.1
Provision for income taxes	-	-	-	1,250	801	1,245	607	493	731	-486	17	47	2,119	2,536	341
Effective tax rate (%)	-	-	-
Net income	535	1,800	408	1,491	1,097	500	3,940	6	-2,021	854	3,643	4,042	4,955	4,531	3,823
Earnings per share	66.16	333.8	76.13	31.25	12.42	-18.92	131.33	-13.01	-107.23	34.28	149.09	141.68	35.74	31.18	34.26
Diluted EPS	-	-	-	-	-	-	-	-	-	-	149.07	135.26	32.99	28.92	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-		-		-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	21.25	-	12.74	13.34