- JP-listed companies
- ALMEDIO INC.
ALMEDIO INC.JP:7859
Market cap
¥9B
P/E ratio
8.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,536 | 1,172 | 1,441 | 1,385 | 1,299 | 1,243 | 1,262 | 1,664 | 1,548 | 1,538 | 1,465 | 3,953 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 308 | 855 | 1,093 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 24 | 19 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,010 | 985 | 1,397 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,010 | 985 | 1,397 |
Merchandise and finished goods | - | 69 | 71 | 392 | 428 | 560 | 331 | 335 | 271 | 295 | 464 | 755 | 470 |
Work in process | - | 71 | 72 | 94 | 131 | 102 | 71 | 73 | 57 | 76 | 57 | 50 | 57 |
Merchandise and finished goods | - | 69 | 71 | 392 | 428 | 560 | 331 | 335 | 271 | 295 | 464 | 755 | 470 |
Raw materials and supplies | - | 113 | 154 | 170 | 102 | 97 | 121 | 112 | 152 | 98 | 177 | 125 | 689 |
Work in process | - | 71 | 72 | 94 | 131 | 102 | 71 | 73 | 57 | 76 | 57 | 50 | 57 |
Other | - | 27 | 41 | 65 | 74 | 100 | 174 | 137 | 71 | 110 | 156 | 228 | 471 |
Raw materials and supplies | - | 113 | 154 | 170 | 102 | 97 | 121 | 112 | 152 | 98 | 177 | 125 | 689 |
Allowance for doubtful accounts | - | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -20 | -23 | -26 | -22 |
Other | - | 27 | 41 | 65 | 74 | 100 | 174 | 137 | 71 | 110 | 156 | 228 | 471 |
Current assets | - | 2,131 | 1,988 | 2,961 | 2,868 | 2,803 | 2,791 | 2,798 | 2,917 | 3,036 | 3,686 | 4,437 | 8,108 |
Allowance for doubtful accounts | - | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -20 | -23 | -26 | -22 |
Current assets | - | 2,131 | 1,988 | 2,961 | 2,868 | 2,803 | 2,791 | 2,798 | 2,917 | 3,036 | 3,686 | 4,437 | 8,108 |
Buildings and structures | - | 992 | 1,034 | 1,053 | 1,035 | 522 | 527 | 550 | 172 | 208 | 221 | 768 | 845 |
Accumulated depreciation | - | -654 | -688 | -707 | -706 | -67 | -90 | -108 | -80 | -112 | -120 | -147 | -168 |
Accumulated impairment | - | - | -151 | -153 | -151 | -0 | -0 | -78 | - | -21 | -27 | -133 | -170 |
Buildings and structures, net | - | 338 | 195 | 193 | 179 | 455 | 436 | 364 | 92 | 76 | 73 | 487 | 506 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - |
Machinery, equipment and vehicles | - | 384 | 431 | 401 | 299 | 274 | 335 | 419 | 426 | 515 | 651 | 1,234 | 1,405 |
Accumulated depreciation | - | -278 | -307 | -291 | -184 | -125 | -142 | -164 | -190 | -225 | -288 | -379 | -422 |
Accumulated impairment | - | - | -14 | -10 | -0 | - | -1 | -1 | -1 | -36 | -42 | -132 | -141 |
Machinery, equipment and vehicles, net | - | 106 | 110 | 100 | 114 | 148 | 192 | 255 | 234 | 253 | 321 | 723 | 842 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 357 | - |
Other | - | 445 | 447 | 440 | 369 | 205 | 258 | 242 | 223 | 219 | 440 | 295 | 134 |
Accumulated depreciation | - | -417 | -420 | -405 | -326 | -175 | -182 | -185 | -181 | -191 | -193 | -199 | -58 |
Accumulated impairment | - | -2 | -5 | -9 | -5 | -2 | -3 | -3 | -3 | -24 | -80 | -37 | -31 |
Other | - | 26 | 22 | 26 | 38 | 29 | 73 | 53 | 39 | 5 | 167 | 59 | 46 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 12 | - |
Property, plant and equipment | - | 1,816 | 756 | 748 | 760 | 841 | 911 | 864 | 366 | 334 | 561 | 1,269 | 1,394 |
Other | - | 26 | 22 | 26 | 38 | 29 | 73 | 53 | 39 | 5 | 167 | 59 | 46 |
Property, plant and equipment | - | 1,816 | 756 | 748 | 760 | 841 | 911 | 864 | 366 | 334 | 561 | 1,269 | 1,394 |
Other | - | - | 8 | 8 | 10 | 8 | 12 | 18 | 9 | 1 | 1 | 3 | 2 |
Intangible assets | - | 9 | 8 | 106 | 85 | 61 | 337 | 18 | 9 | 1 | 1 | 3 | 2 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 15 | 169 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 11 | 11 |
Other | - | 45 | 70 | 87 | 120 | 115 | 129 | 140 | 125 | 104 | 101 | 100 | 83 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 303 | 1,329 |
Investments and other assets | - | 152 | 111 | 135 | 107 | 113 | 126 | 137 | 121 | 104 | 101 | 100 | 252 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | - | 500 |
Other | - | 45 | 70 | 87 | 120 | 115 | 129 | 140 | 125 | 104 | 101 | 100 | 83 |
Investments and other assets | - | 152 | 111 | 135 | 107 | 113 | 126 | 137 | 121 | 104 | 101 | 100 | 252 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 15 | 169 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 11 | 11 |
Other | - | 45 | 70 | 87 | 120 | 115 | 129 | 140 | 125 | 104 | 101 | 100 | 83 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 303 | 1,329 |
Investments and other assets | - | 152 | 111 | 135 | 107 | 113 | 126 | 137 | 121 | 104 | 101 | 100 | 252 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | - | 500 |
Other | - | 45 | 70 | 87 | 120 | 115 | 129 | 140 | 125 | 104 | 101 | 100 | 83 |
Investments and other assets | - | 152 | 111 | 135 | 107 | 113 | 126 | 137 | 121 | 104 | 101 | 100 | 252 |
Non-current assets | - | 1,977 | 875 | 988 | 951 | 1,015 | 1,374 | 1,019 | 495 | 439 | 663 | 1,373 | 1,648 |
Non-current assets | - | 1,977 | 875 | 988 | 951 | 1,015 | 1,374 | 1,019 | 495 | 439 | 663 | 1,373 | 1,648 |
Assets | - | 4,108 | 2,863 | 3,949 | 3,819 | 3,818 | 4,165 | 3,818 | 3,413 | 3,475 | 4,349 | 5,810 | 9,756 |
Accounts payable - trade | - | 78 | 107 | 247 | 223 | 182 | 235 | 241 | 131 | 189 | 233 | 433 | 84 |
Short-term borrowings | - | 36 | 37 | 340 | 40 | 210 | 356 | 855 | 317 | 317 | 244 | 215 | 362 |
Current portion of long-term borrowings | - | - | - | 100 | 160 | 191 | 121 | 76 | 41 | 16 | 13 | 516 | 16 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 34 | 32 |
Income taxes payable | - | 5 | 9 | 28 | 19 | 9 | 29 | 17 | 21 | 24 | 30 | 115 | 370 |
Income taxes payable | - | 5 | 9 | 28 | 19 | 9 | 29 | 17 | 21 | 24 | 30 | 115 | 370 |
Advances received | - | - | - | - | - | - | - | - | - | - | 261 | 575 | 259 |
Advances received | - | - | - | - | - | - | - | - | - | - | 261 | 575 | 259 |
Provision for bonuses | - | 30 | 31 | 39 | 46 | 34 | 44 | 37 | 37 | 39 | 56 | 68 | 270 |
Provision for bonuses | - | 30 | 31 | 39 | 46 | 34 | 44 | 37 | 37 | 39 | 56 | 68 | 270 |
Other | - | 84 | 134 | 135 | 164 | 194 | 252 | 180 | 102 | 249 | 119 | 235 | 419 |
Other | - | 84 | 134 | 135 | 164 | 194 | 252 | 180 | 102 | 249 | 119 | 235 | 419 |
Current liabilities | - | 233 | 320 | 941 | 679 | 832 | 1,046 | 1,405 | 649 | 835 | 955 | 2,156 | 1,782 |
Current liabilities | - | 233 | 320 | 941 | 679 | 832 | 1,046 | 1,405 | 649 | 835 | 955 | 2,156 | 1,782 |
Long-term borrowings | - | - | - | 183 | 288 | 145 | 551 | 70 | 29 | 13 | 500 | 61 | 45 |
Provision for retirement benefits | - | 192 | - | - | - | - | - | - | - | - | - | 43 | 47 |
Retirement benefit liability | - | - | 201 | 136 | 94 | 96 | 87 | 65 | 43 | 37 | 41 | 43 | 47 |
Non-current liabilities | - | 224 | 235 | 371 | 424 | 292 | 701 | 203 | 144 | 131 | 643 | 264 | 423 |
Deferred tax liabilities | - | - | - | - | - | - | - | 68 | 71 | 81 | 102 | 160 | 331 |
Non-current liabilities | - | 224 | 235 | 371 | 424 | 292 | 701 | 203 | 144 | 131 | 643 | 264 | 423 |
Liabilities | - | 457 | 555 | 1,312 | 1,103 | 1,123 | 1,738 | 1,608 | 794 | 966 | 1,598 | 2,420 | 2,205 |
Share capital | - | 918 | 918 | 1,136 | 1,136 | 1,138 | 1,138 | 1,316 | 1,539 | 1,539 | 1,607 | 1,219 | 2,111 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,172 | 2,065 |
Capital surplus | - | 872 | 872 | 1,090 | 1,090 | 1,092 | 1,092 | 1,270 | 1,492 | 1,492 | 1,561 | 1,172 | 2,065 |
Capital surplus | - | 872 | 872 | 1,090 | 1,090 | 1,092 | 1,092 | 1,270 | 1,492 | 1,492 | 1,561 | 1,172 | 2,065 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 51 | 51 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 1,667 | 1,667 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | -2,041 | -938 |
Retained earnings | - | 2,198 | 771 | 611 | 603 | 642 | 206 | -301 | -319 | -455 | -494 | 870 | 3,198 |
Retained earnings | - | 2,198 | 771 | 611 | 603 | 642 | 206 | -301 | -319 | -455 | -494 | 870 | 3,198 |
Treasury shares | - | -363 | -363 | -363 | -230 | -230 | -94 | -94 | -89 | -89 | -89 | -89 | -89 |
Shareholders' equity | - | 3,625 | 2,198 | 2,474 | 2,599 | 2,641 | 2,341 | 2,191 | 2,623 | 2,488 | 2,585 | 3,172 | 7,286 |
Share acquisition rights | - | - | 2 | 2 | 4 | 1 | 12 | 2 | 7 | 17 | 24 | 7 | 1 |
Foreign currency translation adjustment | - | 8 | 92 | 139 | 112 | 52 | 73 | 16 | -11 | 5 | 142 | 211 | 265 |
Valuation and translation adjustments | - | 26 | 108 | 161 | 112 | 52 | 74 | 16 | -11 | 5 | 142 | 211 | 265 |
Net assets | 4,084 | 3,651 | 2,308 | 2,637 | 2,716 | 2,695 | 2,427 | 2,210 | 2,619 | 2,510 | 2,751 | 3,389 | 7,552 |
Share acquisition rights | - | - | 2 | 2 | 4 | 1 | 12 | 2 | 7 | 17 | 24 | 7 | 1 |
Net assets | 4,084 | 3,651 | 2,308 | 2,637 | 2,716 | 2,695 | 2,427 | 2,210 | 2,619 | 2,510 | 2,751 | 3,389 | 7,552 |
Liabilities and net assets | - | 4,108 | 2,863 | 3,949 | 3,819 | 3,818 | 4,165 | 3,818 | 3,413 | 3,475 | 4,349 | 5,810 | 9,756 |