Rankings Pricing

HAGIHARA INDUSTRIES INC.【JP:7856】Income statement

Market cap

¥25.5B

P/E ratio

16x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	21,248	20,805	21,688	22,174	22,531	22,486	23,239	26,458	29,647	27,231	27,705	29,953	31,245	33,118	31,936
Revenue growth (%)	-
Cost of revenue	-	-	-	16,506	16,555	16,182	16,350	18,765	21,270	19,278	19,601	22,154	22,925	24,258	23,558
Gross profit	-	-	-	5,668	5,976	6,303	6,889	7,693	8,377	7,953	8,104	7,799	8,320	8,860	8,379
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,134	2,361	2,548	2,722	2,686	2,724	2,515	2,254	1,377	1,979	2,098	1,467
Operating expenses	-	-	-	3,535	3,615	3,755	4,168	5,007	5,653	5,437	5,850	6,422	6,341	6,763	6,911
Income before tax	2,041	2,267	2,126	2,146	2,393	2,523	2,754	2,781	2,850	2,840	2,372	1,681	2,250	2,190	1,816
Pretax margin (%)	9.6	10.9	9.8	9.7	10.6	11.2	11.8	10.5	9.6	10.4	8.6	5.6	7.2	6.6	5.7
Provision for income taxes	-	-	-	812	892	979	801	895	836	929	760	382	1,375	670	820
Effective tax rate (%)	-	-	-
Net income	1,236	1,308	1,331	1,425	1,455	1,857	1,965	1,885	2,014	1,892	1,620	952	3,124	1,520	1,522
Net income margin (%)
Earnings per share	187.5	198.43	201.01	191.38	196.87	256.64	135.82	130.27	139.23	130.75	111.88	65.86	223.09	110.63	128.49
Diluted EPS	187.5	198.43	201.01	191.38	196.87	256.64	135.82	130.27	139.23	130.75	111.88	65.86	223.09	109.03	128.49
Dividend payout ratio (%)
Dividend per share	35	45	40	50	50	60	64	32	34	36	36	36	50	60	65
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data