JP-listed companies
SOUGOU SHOUKEN CO.,LTD.

SOUGOU SHOUKEN CO.,LTD.JP:7850

Market cap

¥5.8B

P/E ratio

21.5x

Income statement Balance sheet Cash flow

	Jul 31, 2013	Jul 31, 2014	Jul 31, 2015	Jul 31, 2016	Jul 31, 2017	Jul 31, 2018	Jul 31, 2019	Jul 31, 2020	Jul 31, 2021	Jul 31, 2022	Jul 31, 2023
Net sales	15,253	15,525	15,683	16,377	16,632	17,113	17,321	15,983	16,160	15,311	15,863
Net sales	15,253	15,525	15,683	16,377	16,632	17,113	17,321	15,983	16,160	15,311	15,863
Cost of sales	11,069	11,150	11,474	12,053	12,240	12,488	12,749	11,805	11,583	11,102	11,370
Cost of sales	11,069	11,150	11,474	12,053	12,240	12,488	12,749	11,805	11,583	11,102	11,370
Gross profit (loss)	4,184	4,376	4,209	4,324	4,392	4,625	4,572	4,179	4,577	4,209	4,493
Freight costs	770	777	829	908	911	1,159	1,136	1,083	1,070	902	958
Salaries and allowances	1,431	1,480	1,465	1,456	1,424	1,419	1,485	1,489	1,512	1,542	1,610
Provision of allowance for doubtful accounts	-	6	3	0	-9	-1	-0	2	-0	0	0
Provision of allowance for doubtful accounts	-	6	3	0	-9	-1	-0	2	-0	0	0
Salaries and allowances	1,431	1,480	1,465	1,456	1,424	1,419	1,485	1,489	1,512	1,542	1,610
Provision for bonuses	14	11	11	11	11	16	11	11	16	17	20
Other	1,743	1,847	1,825	1,862	1,773	1,870	1,920	1,782	1,635	1,626	1,705
Selling, general and administrative expenses	3,956	4,121	4,132	4,238	4,109	4,462	4,551	4,367	4,233	4,088	4,293
Other	1,743	1,847	1,825	1,862	1,773	1,870	1,920	1,782	1,635	1,626	1,705
Selling, general and administrative expenses	3,956	4,121	4,132	4,238	4,109	4,462	4,551	4,367	4,233	4,088	4,293
Operating profit (loss)	227	255	77	86	283	163	21	-189	344	121	200
Interest income	0	1	1	1	1	1	0	0	0	0	0
Dividend income	11	13	13	13	11	17	15	14	14	17	17
Commission income	30	32	35	45	45	57	34	34	26	40	33
Reversal of allowance for doubtful accounts	13	-	-	-	8	10	23	7	6	12	23
Rental income	15	16	18	18	18	20	22	23	24	21	19
Other	16	11	21	28	22	18	8	28	20	43	14
Reversal of allowance for doubtful accounts	13	-	-	-	8	10	23	7	6	12	23
Non-operating income	105	90	102	117	116	188	117	153	113	143	133
Gain on sale of scraps	18	17	14	12	12	12	13	10	9	9	13
Temporary transfer charges income	-	-	-	-	-	-	-	-	-	14	15
Other	16	11	21	28	22	18	8	28	20	43	14
Non-operating income	105	90	102	117	116	188	117	153	113	143	133
Interest expenses	57	55	54	53	44	47	44	47	40	39	37
Arrangement fee	-	-	-	-	-	-	8	0	1	0	-
Bad debt expenses	-	-	-	-	-	-	-	-	-	9	-
Other	2	4	0	6	3	8	3	6	5	1	2
Non-operating expenses	71	66	93	90	47	55	55	53	46	49	39
Ordinary profit (loss)	261	279	86	113	352	296	84	-88	411	215	295
Subsidy income	-	-	-	-	-	-	-	-	9	45	-
Gain on sale of non-current assets	0	-	-	-	3	0	0	-	-	0	-
Gain on sale of non-current assets	0	-	-	-	3	0	0	-	-	0	-
Extraordinary income	0	19	39	96	3	0	68	-	9	45	-
Extraordinary income	0	19	39	96	3	0	68	-	9	45	-
Loss on retirement of non-current assets	1	39	11	10	16	3	41	8	7	0	0
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	15	7	2	1	-
Extraordinary losses	12	43	13	65	66	4	143	98	73	1	0
Profit (loss) before income taxes	249	255	113	144	289	292	9	-187	347	259	295
Income taxes - current	96	88	56	76	65	82	39	-15	74	82	75
Income taxes - deferred	-7	-17	18	-20	15	13	-12	-2	26	0	10
Income taxes	89	71	73	57	80	95	27	-16	100	82	85
Profit (loss)	-	-	39	87	209	197	-17	-170	247	177	210
Profit (loss) attributable to non-controlling interests	-	-	-2	-4	4	1	-5	-1	-9	-2	3
Profit (loss) attributable to owners of parent	-	-	41	91	205	196	-13	-170	256	179	207