RankingsPricing
  1. JP-listed companies
  2. PILOT CORPORATION

PILOT CORPORATIONJP:7846

Market cap
¥184.4B
P/E ratio
13.4x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales71,23582,56490,26899,16498,350104,117104,038103,71487,096103,057112,850118,590
Cost of sales38,95543,40844,93647,39745,58050,05547,62248,81341,85848,86452,73856,712
Gross profit (loss)32,28039,15645,33251,76652,76954,06256,41654,90045,23854,19360,11261,878
Selling, general and administrative expenses25,95929,50631,06032,45231,75534,08835,48435,75931,09734,86738,86742,875
Operating profit (loss)6,3209,64914,27119,31321,01319,97420,93219,14114,14119,32521,24419,003
Interest income2402223263032822831731296887320535
Dividend income6295317198197301287244123178271372
Dividend income6295317198197301287244123178271372
Foreign exchange gains15157348------586705865
Foreign exchange gains15157348------586705865
Other278330388368373289270409466270274347
Non-operating income8518511,5191,1401,0471,0338519037781,2431,5712,120
Other278330388368373289270409466270274347
Non-operating income8518511,5191,1401,0471,0338519037781,2431,5712,120
Interest expenses326309242169159196188224142105110202
Other1131121931992037713620392397280
Non-operating expenses1,0189991,0131,1721,008446773829562206183283
Other1131121931992037713620392397280
Non-operating expenses1,0189991,0131,1721,008446773829562206183283
Ordinary profit (loss)6,1549,50114,77819,28121,05220,56121,01019,21514,35620,36222,63320,840
Gain on sale of non-current assets142161043012625272252214492388
Gain on sale of investment securities-----3739612--1290
Compensation income-----------197
Compensation income-----------197
Reversal of provision for environmental measures-EI-----32-----141
Reversal of provision for environmental measures-EI-----32-----141
Extraordinary income14216144301262,528424355222314931,017
Extraordinary income14216144301262,528424355222314931,017
Loss on sale of non-current assets3152-1-24--2
Loss on retirement of non-current assets15973320321322442410117248
Loss on sale of investment securities-----------3
Environmental expenses----------369-
Loss of joint venture dissolution-----------1,363
Extraordinary losses97069426068712998133946555924871,617
Profit (loss) before income taxes5,3268,82314,66118,62421,05022,10821,09419,20314,32320,50122,63820,239
Income taxes - current2,8803,8825,5456,8905,7706,3016,4765,7263,5167,2428,3035,629
Income taxes - deferred-1,349-567122-361768235-42158631-1,100-1,520851
Income taxes1,5313,3145,6676,5296,5396,5366,4335,8844,1476,1426,7826,480
Profit (loss)---12,09514,51015,57114,66113,31910,17614,35915,85513,759
Profit (loss) attributable to non-controlling interests---8656737241242888297
Profit (loss) attributable to owners of parent---12,00914,45415,49714,58913,2779,93314,27015,77313,661